[LCTH] QoQ Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 9.37%
YoY- -11.52%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 287,438 321,808 361,700 336,220 116,322 101,324 102,388 98.38%
PBT -27,921 -30,072 -32,378 -15,980 -21,516 -19,452 -18,778 30.11%
Tax 4,449 6,077 890 -1,404 2,335 1,537 2,830 35.01%
NP -23,472 -23,994 -31,488 -17,384 -19,181 -17,914 -15,948 29.23%
-
NP to SH -23,472 -23,994 -31,488 -17,384 -19,181 -17,914 -15,948 29.23%
-
Tax Rate - - - - - - - -
Total Cost 310,910 345,802 393,188 353,604 135,503 119,238 118,336 89.84%
-
Net Worth 158,399 165,600 165,600 176,400 183,504 187,409 190,752 -11.60%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 158,399 165,600 165,600 176,400 183,504 187,409 190,752 -11.60%
NOSH 360,000 360,000 360,000 360,000 359,812 360,403 359,909 0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -8.17% -7.46% -8.71% -5.17% -16.49% -17.68% -15.58% -
ROE -14.82% -14.49% -19.01% -9.85% -10.45% -9.56% -8.36% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.84 89.39 100.47 93.39 32.33 28.11 28.45 98.33%
EPS -6.52 -6.67 -8.74 -4.80 -5.33 -4.97 -4.42 29.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.46 0.49 0.51 0.52 0.53 -11.61%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.84 89.39 100.47 93.39 32.31 28.15 28.44 98.38%
EPS -6.52 -6.67 -8.74 -4.80 -5.33 -4.98 -4.43 29.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.46 0.49 0.5097 0.5206 0.5299 -11.60%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.14 0.14 0.20 0.21 0.17 0.16 0.22 -
P/RPS 0.18 0.16 0.20 0.22 0.53 0.57 0.77 -61.88%
P/EPS -2.15 -2.10 -2.29 -4.35 -3.19 -3.22 -4.96 -42.57%
EY -46.57 -47.61 -43.73 -22.99 -31.36 -31.07 -20.14 74.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.43 0.43 0.33 0.31 0.42 -16.51%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 14/11/12 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 -
Price 0.145 0.14 0.20 0.22 0.20 0.20 0.19 -
P/RPS 0.18 0.16 0.20 0.24 0.62 0.71 0.67 -58.19%
P/EPS -2.22 -2.10 -2.29 -4.56 -3.75 -4.02 -4.29 -35.41%
EY -44.97 -47.61 -43.73 -21.95 -26.65 -24.85 -23.32 54.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.43 0.45 0.39 0.38 0.36 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment