[LCTH] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -7.07%
YoY- 3.88%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 321,808 361,700 336,220 116,322 101,324 102,388 96,532 122.67%
PBT -30,072 -32,378 -15,980 -21,516 -19,452 -18,778 -18,796 36.67%
Tax 6,077 890 -1,404 2,335 1,537 2,830 3,208 52.92%
NP -23,994 -31,488 -17,384 -19,181 -17,914 -15,948 -15,588 33.20%
-
NP to SH -23,994 -31,488 -17,384 -19,181 -17,914 -15,948 -15,588 33.20%
-
Tax Rate - - - - - - - -
Total Cost 345,802 393,188 353,604 135,503 119,238 118,336 112,120 111.44%
-
Net Worth 165,600 165,600 176,400 183,504 187,409 190,752 194,349 -10.09%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 165,600 165,600 176,400 183,504 187,409 190,752 194,349 -10.09%
NOSH 360,000 360,000 360,000 359,812 360,403 359,909 359,907 0.01%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -7.46% -8.71% -5.17% -16.49% -17.68% -15.58% -16.15% -
ROE -14.49% -19.01% -9.85% -10.45% -9.56% -8.36% -8.02% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 89.39 100.47 93.39 32.33 28.11 28.45 26.82 122.63%
EPS -6.67 -8.74 -4.80 -5.33 -4.97 -4.42 -4.32 33.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.49 0.51 0.52 0.53 0.54 -10.11%
Adjusted Per Share Value based on latest NOSH - 360,691
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 89.39 100.47 93.39 32.31 28.15 28.44 26.81 122.69%
EPS -6.67 -8.74 -4.80 -5.33 -4.98 -4.43 -4.33 33.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.49 0.5097 0.5206 0.5299 0.5399 -10.10%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.14 0.20 0.21 0.17 0.16 0.22 0.25 -
P/RPS 0.16 0.20 0.22 0.53 0.57 0.77 0.93 -68.96%
P/EPS -2.10 -2.29 -4.35 -3.19 -3.22 -4.96 -5.77 -48.93%
EY -47.61 -43.73 -22.99 -31.36 -31.07 -20.14 -17.32 95.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.43 0.33 0.31 0.42 0.46 -24.73%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 14/11/12 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 12/05/11 -
Price 0.14 0.20 0.22 0.20 0.20 0.19 0.25 -
P/RPS 0.16 0.20 0.24 0.62 0.71 0.67 0.93 -68.96%
P/EPS -2.10 -2.29 -4.56 -3.75 -4.02 -4.29 -5.77 -48.93%
EY -47.61 -43.73 -21.95 -26.65 -24.85 -23.32 -17.32 95.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.45 0.39 0.38 0.36 0.46 -24.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment