[LCTH] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
14-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 11.91%
YoY- 16.2%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 211,694 251,580 287,438 281,685 245,977 176,243 116,321 49.11%
PBT 991 -25,399 -27,925 -29,485 -28,321 -20,813 -21,517 -
Tax 3,407 4,520 4,449 5,740 1,366 1,183 2,336 28.63%
NP 4,398 -20,879 -23,476 -23,745 -26,955 -19,630 -19,181 -
-
NP to SH 4,398 -20,879 -23,476 -23,745 -26,955 -19,630 -19,181 -
-
Tax Rate -343.79% - - - - - - -
Total Cost 207,296 272,459 310,914 305,430 272,932 195,873 135,502 32.80%
-
Net Worth 169,199 156,672 158,399 165,600 165,454 176,400 183,952 -5.42%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 169,199 156,672 158,399 165,600 165,454 176,400 183,952 -5.42%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 2.08% -8.30% -8.17% -8.43% -10.96% -11.14% -16.49% -
ROE 2.60% -13.33% -14.82% -14.34% -16.29% -11.13% -10.43% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 58.80 69.88 79.84 78.25 68.39 48.96 32.25 49.29%
EPS 1.22 -5.80 -6.52 -6.60 -7.49 -5.45 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4352 0.44 0.46 0.46 0.49 0.51 -5.30%
Adjusted Per Share Value based on latest NOSH - 360,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 58.80 69.88 79.84 78.25 68.33 48.96 32.31 49.11%
EPS 1.22 -5.80 -6.52 -6.60 -7.49 -5.45 -5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4352 0.44 0.46 0.4596 0.49 0.511 -5.42%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.13 0.12 0.14 0.14 0.20 0.21 0.17 -
P/RPS 0.22 0.17 0.18 0.18 0.29 0.43 0.53 -44.38%
P/EPS 10.64 -2.07 -2.15 -2.12 -2.67 -3.85 -3.20 -
EY 9.40 -48.33 -46.58 -47.11 -37.47 -25.97 -31.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.32 0.30 0.43 0.43 0.33 -10.38%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 14/08/13 14/05/13 28/02/13 14/11/12 14/08/12 11/05/12 28/02/12 -
Price 0.16 0.14 0.145 0.14 0.20 0.22 0.20 -
P/RPS 0.27 0.20 0.18 0.18 0.29 0.45 0.62 -42.57%
P/EPS 13.10 -2.41 -2.22 -2.12 -2.67 -4.03 -3.76 -
EY 7.64 -41.43 -44.97 -47.11 -37.47 -24.79 -26.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.33 0.30 0.43 0.45 0.39 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment