[LCTH] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 22.56%
YoY- -29.38%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 102,380 111,956 103,714 96,262 93,056 113,581 113,256 -6.51%
PBT 4,868 13,054 11,537 8,220 8,716 17,059 15,118 -53.05%
Tax -1,824 -2,828 -3,193 -2,648 -2,564 -2,579 -3,834 -39.08%
NP 3,044 10,226 8,344 5,572 6,152 14,480 11,284 -58.28%
-
NP to SH 3,044 10,226 8,344 5,572 6,152 14,480 11,284 -58.28%
-
Tax Rate 37.47% 21.66% 27.68% 32.21% 29.42% 15.12% 25.36% -
Total Cost 99,336 101,730 95,370 90,690 86,904 99,101 101,972 -1.73%
-
Net Worth 210,599 20,984,400 20,764,800 205,992 210,132 208,584 204,372 2.02%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 3,600 4,800 3,600 - 9,000 4,800 -
Div Payout % - 35.20% 57.53% 64.61% - 62.15% 42.54% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 210,599 20,984,400 20,764,800 205,992 210,132 208,584 204,372 2.02%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.97% 9.13% 8.05% 5.79% 6.61% 12.75% 9.96% -
ROE 1.45% 0.05% 0.04% 2.70% 2.93% 6.94% 5.52% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.44 31.10 28.81 26.74 25.85 31.55 31.46 -6.51%
EPS 0.84 2.84 2.32 1.54 1.72 4.02 3.13 -58.42%
DPS 0.00 1.00 1.33 1.00 0.00 2.50 1.33 -
NAPS 0.585 58.29 57.68 0.5722 0.5837 0.5794 0.5677 2.02%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 28.44 31.10 28.81 26.74 25.85 31.55 31.46 -6.51%
EPS 0.84 2.84 2.32 1.54 1.72 4.02 3.13 -58.42%
DPS 0.00 1.00 1.33 1.00 0.00 2.50 1.33 -
NAPS 0.585 58.29 57.68 0.5722 0.5837 0.5794 0.5677 2.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.57 0.54 0.46 0.51 0.565 0.49 0.54 -
P/RPS 2.00 1.74 1.60 1.91 2.19 1.55 1.72 10.58%
P/EPS 67.41 19.01 19.85 32.95 33.06 12.18 17.23 148.49%
EY 1.48 5.26 5.04 3.03 3.02 8.21 5.80 -59.80%
DY 0.00 1.85 2.90 1.96 0.00 5.10 2.47 -
P/NAPS 0.97 0.01 0.01 0.89 0.97 0.85 0.95 1.39%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 14/05/18 28/02/18 14/11/17 11/08/17 09/05/17 22/02/17 11/11/16 -
Price 0.57 0.56 0.45 0.50 0.56 0.58 0.53 -
P/RPS 2.00 1.80 1.56 1.87 2.17 1.84 1.68 12.33%
P/EPS 67.41 19.71 19.42 32.30 32.77 14.42 16.91 151.62%
EY 1.48 5.07 5.15 3.10 3.05 6.93 5.91 -60.30%
DY 0.00 1.79 2.96 2.00 0.00 4.31 2.52 -
P/NAPS 0.97 0.01 0.01 0.87 0.96 1.00 0.93 2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment