[LCTH] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -2.34%
YoY- 18.42%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 287,438 281,685 245,977 176,243 116,321 100,964 104,934 95.17%
PBT -27,925 -29,485 -28,321 -20,813 -21,517 -31,257 -31,551 -7.78%
Tax 4,449 5,740 1,366 1,183 2,336 2,920 4,687 -3.39%
NP -23,476 -23,745 -26,955 -19,630 -19,181 -28,337 -26,864 -8.55%
-
NP to SH -23,476 -23,745 -26,955 -19,630 -19,181 -28,337 -26,864 -8.55%
-
Tax Rate - - - - - - - -
Total Cost 310,914 305,430 272,932 195,873 135,502 129,301 131,798 76.74%
-
Net Worth 158,399 165,600 165,454 176,400 183,952 187,785 190,753 -11.60%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 158,399 165,600 165,454 176,400 183,952 187,785 190,753 -11.60%
NOSH 360,000 360,000 360,000 360,000 360,000 361,125 359,911 0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -8.17% -8.43% -10.96% -11.14% -16.49% -28.07% -25.60% -
ROE -14.82% -14.34% -16.29% -11.13% -10.43% -15.09% -14.08% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.84 78.25 68.39 48.96 32.25 27.96 29.16 95.11%
EPS -6.52 -6.60 -7.49 -5.45 -5.32 -7.85 -7.46 -8.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.46 0.49 0.51 0.52 0.53 -11.61%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.84 78.25 68.33 48.96 32.31 28.05 29.15 95.16%
EPS -6.52 -6.60 -7.49 -5.45 -5.33 -7.87 -7.46 -8.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.4596 0.49 0.511 0.5216 0.5299 -11.60%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.14 0.14 0.20 0.21 0.17 0.16 0.22 -
P/RPS 0.18 0.18 0.29 0.43 0.53 0.57 0.75 -61.21%
P/EPS -2.15 -2.12 -2.67 -3.85 -3.20 -2.04 -2.95 -18.93%
EY -46.58 -47.11 -37.47 -25.97 -31.28 -49.04 -33.93 23.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.43 0.43 0.33 0.31 0.42 -16.51%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 14/11/12 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 -
Price 0.145 0.14 0.20 0.22 0.20 0.20 0.19 -
P/RPS 0.18 0.18 0.29 0.45 0.62 0.72 0.65 -57.34%
P/EPS -2.22 -2.12 -2.67 -4.03 -3.76 -2.55 -2.55 -8.78%
EY -44.97 -47.11 -37.47 -24.79 -26.59 -39.23 -39.28 9.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.43 0.45 0.39 0.38 0.36 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment