[LCTH] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
11-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 77.34%
YoY- -11.52%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 287,438 241,356 180,850 84,055 116,322 75,993 51,194 214.25%
PBT -27,921 -22,554 -16,189 -3,995 -21,516 -14,589 -9,389 106.11%
Tax 4,449 4,558 445 -351 2,335 1,153 1,415 113.87%
NP -23,472 -17,996 -15,744 -4,346 -19,181 -13,436 -7,974 104.72%
-
NP to SH -23,472 -17,996 -15,744 -4,346 -19,181 -13,436 -7,974 104.72%
-
Tax Rate - - - - - - - -
Total Cost 310,910 259,352 196,594 88,401 135,503 89,429 59,168 200.73%
-
Net Worth 158,399 165,600 165,600 176,400 183,504 187,409 190,752 -11.60%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 158,399 165,600 165,600 176,400 183,504 187,409 190,752 -11.60%
NOSH 360,000 360,000 360,000 360,000 359,812 360,403 359,909 0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -8.17% -7.46% -8.71% -5.17% -16.49% -17.68% -15.58% -
ROE -14.82% -10.87% -9.51% -2.46% -10.45% -7.17% -4.18% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.84 67.04 50.24 23.35 32.33 21.09 14.22 214.25%
EPS -6.52 -5.00 -4.37 -1.20 -5.33 -3.73 -2.21 105.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.46 0.49 0.51 0.52 0.53 -11.61%
Adjusted Per Share Value based on latest NOSH - 360,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 79.84 67.04 50.24 23.35 32.31 21.11 14.22 214.25%
EPS -6.52 -5.00 -4.37 -1.20 -5.33 -3.73 -2.22 104.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.46 0.46 0.49 0.5097 0.5206 0.5299 -11.60%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.14 0.14 0.20 0.21 0.17 0.16 0.22 -
P/RPS 0.18 0.21 0.40 0.90 0.53 0.76 1.55 -76.04%
P/EPS -2.15 -2.80 -4.57 -17.40 -3.19 -4.29 -9.93 -63.77%
EY -46.57 -35.71 -21.87 -5.75 -31.36 -23.30 -10.07 176.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.30 0.43 0.43 0.33 0.31 0.42 -16.51%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 14/11/12 14/08/12 11/05/12 28/02/12 11/11/11 12/08/11 -
Price 0.145 0.14 0.20 0.22 0.20 0.20 0.19 -
P/RPS 0.18 0.21 0.40 0.94 0.62 0.95 1.34 -73.61%
P/EPS -2.22 -2.80 -4.57 -18.22 -3.75 -5.36 -8.58 -59.22%
EY -44.97 -35.71 -21.87 -5.49 -26.65 -18.64 -11.66 144.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.43 0.45 0.39 0.38 0.36 -5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment