[CSCSTEL] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -15.17%
YoY- 161.0%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,589,712 1,558,991 1,576,580 1,556,456 1,620,984 1,698,630 1,783,884 -7.38%
PBT 45,296 64,438 68,064 78,090 81,172 17,907 25,312 47.34%
Tax -10,360 -14,961 -16,076 -16,808 -18,204 -3,297 -5,393 54.47%
NP 34,936 49,477 51,988 61,282 62,968 14,610 19,918 45.39%
-
NP to SH 34,936 49,477 51,988 61,282 62,968 14,610 19,918 45.39%
-
Tax Rate 22.87% 23.22% 23.62% 21.52% 22.43% 18.41% 21.31% -
Total Cost 1,554,776 1,509,514 1,524,592 1,495,174 1,558,016 1,684,020 1,763,965 -8.06%
-
Net Worth 908,478 901,092 890,013 882,627 878,934 860,468 860,468 3.68%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 34,714 - - - 11,079 - -
Div Payout % - 70.16% - - - 75.83% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 908,478 901,092 890,013 882,627 878,934 860,468 860,468 3.68%
NOSH 380,000 380,000 380,000 380,000 380,000 380,000 380,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.20% 3.17% 3.30% 3.94% 3.88% 0.86% 1.12% -
ROE 3.85% 5.49% 5.84% 6.94% 7.16% 1.70% 2.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 430.47 422.15 426.91 421.46 438.93 459.96 483.04 -7.38%
EPS 9.48 13.40 14.08 16.60 17.04 3.96 5.40 45.47%
DPS 0.00 9.40 0.00 0.00 0.00 3.00 0.00 -
NAPS 2.46 2.44 2.41 2.39 2.38 2.33 2.33 3.68%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 418.35 410.26 414.89 409.59 426.57 447.01 469.44 -7.38%
EPS 9.19 13.02 13.68 16.13 16.57 3.84 5.24 45.38%
DPS 0.00 9.14 0.00 0.00 0.00 2.92 0.00 -
NAPS 2.3907 2.3713 2.3421 2.3227 2.313 2.2644 2.2644 3.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.34 1.23 1.22 1.12 1.14 1.17 1.19 -
P/RPS 0.31 0.29 0.29 0.27 0.26 0.25 0.25 15.40%
P/EPS 14.16 9.18 8.67 6.75 6.69 29.57 22.06 -25.56%
EY 7.06 10.89 11.54 14.82 14.96 3.38 4.53 34.38%
DY 0.00 7.64 0.00 0.00 0.00 2.56 0.00 -
P/NAPS 0.54 0.50 0.51 0.47 0.48 0.50 0.51 3.88%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 24/11/23 18/08/23 19/05/23 17/02/23 21/11/22 -
Price 1.49 1.25 1.23 1.16 1.15 1.21 1.20 -
P/RPS 0.35 0.30 0.29 0.28 0.26 0.26 0.25 25.12%
P/EPS 15.75 9.33 8.74 6.99 6.74 30.59 22.25 -20.55%
EY 6.35 10.72 11.45 14.31 14.83 3.27 4.49 25.96%
DY 0.00 7.52 0.00 0.00 0.00 2.48 0.00 -
P/NAPS 0.61 0.51 0.51 0.49 0.48 0.52 0.52 11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment