[IQGROUP] QoQ Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -23.76%
YoY- -90.4%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 106,564 139,312 137,245 127,324 132,380 153,765 146,306 -19.06%
PBT -4,688 2,188 4,761 1,536 3,012 15,525 15,957 -
Tax -308 -1,009 -464 -426 -1,556 -2,927 -2,153 -72.67%
NP -4,996 1,179 4,297 1,110 1,456 12,598 13,804 -
-
NP to SH -4,996 1,179 4,297 1,110 1,456 12,598 13,804 -
-
Tax Rate - 46.12% 9.75% 27.73% 51.66% 18.85% 13.49% -
Total Cost 111,560 138,133 132,948 126,214 130,924 141,167 132,502 -10.84%
-
Net Worth 106,207 106,873 109,701 105,876 110,893 110,526 108,799 -1.59%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - 7,651 5,666 -
Div Payout % - - - - - 60.74% 41.05% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 106,207 106,873 109,701 105,876 110,893 110,526 108,799 -1.59%
NOSH 84,965 84,820 85,039 85,384 84,651 85,020 85,000 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -4.69% 0.85% 3.13% 0.87% 1.10% 8.19% 9.43% -
ROE -4.70% 1.10% 3.92% 1.05% 1.31% 11.40% 12.69% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 125.42 164.24 161.39 149.12 156.38 180.86 172.13 -19.04%
EPS -5.88 1.39 5.05 1.30 1.72 14.82 16.24 -
DPS 0.00 0.00 0.00 0.00 0.00 9.00 6.67 -
NAPS 1.25 1.26 1.29 1.24 1.31 1.30 1.28 -1.57%
Adjusted Per Share Value based on latest NOSH - 86,818
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 121.06 158.26 155.91 144.64 150.38 174.68 166.20 -19.06%
EPS -5.68 1.34 4.88 1.26 1.65 14.31 15.68 -
DPS 0.00 0.00 0.00 0.00 0.00 8.69 6.44 -
NAPS 1.2065 1.2141 1.2462 1.2028 1.2597 1.2556 1.236 -1.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.57 0.68 0.68 1.05 1.13 1.26 1.34 -
P/RPS 0.45 0.41 0.42 0.70 0.72 0.70 0.78 -30.72%
P/EPS -9.69 48.92 13.46 80.77 65.70 8.50 8.25 -
EY -10.32 2.04 7.43 1.24 1.52 11.76 12.12 -
DY 0.00 0.00 0.00 0.00 0.00 7.14 4.98 -
P/NAPS 0.46 0.54 0.53 0.85 0.86 0.97 1.05 -42.34%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 30/05/08 26/02/08 23/11/07 15/08/07 29/05/07 26/02/07 -
Price 0.51 0.69 0.80 0.88 1.11 1.21 1.42 -
P/RPS 0.41 0.42 0.50 0.59 0.71 0.67 0.82 -37.03%
P/EPS -8.67 49.64 15.83 67.69 64.53 8.17 8.74 -
EY -11.53 2.01 6.32 1.48 1.55 12.25 11.44 -
DY 0.00 0.00 0.00 0.00 0.00 7.44 4.69 -
P/NAPS 0.41 0.55 0.62 0.71 0.85 0.93 1.11 -48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment