[IQGROUP] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -8.74%
YoY- -13.49%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 137,245 127,324 132,380 153,765 146,306 136,030 130,344 3.48%
PBT 4,761 1,536 3,012 15,525 15,957 13,710 7,732 -27.55%
Tax -464 -426 -1,556 -2,927 -2,153 -2,142 -1,160 -45.62%
NP 4,297 1,110 1,456 12,598 13,804 11,568 6,572 -24.60%
-
NP to SH 4,297 1,110 1,456 12,598 13,804 11,568 6,572 -24.60%
-
Tax Rate 9.75% 27.73% 51.66% 18.85% 13.49% 15.62% 15.00% -
Total Cost 132,948 126,214 130,924 141,167 132,502 124,462 123,772 4.86%
-
Net Worth 109,701 105,876 110,893 110,526 108,799 109,725 108,965 0.44%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 7,651 5,666 8,505 - -
Div Payout % - - - 60.74% 41.05% 73.53% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 109,701 105,876 110,893 110,526 108,799 109,725 108,965 0.44%
NOSH 85,039 85,384 84,651 85,020 85,000 85,058 85,129 -0.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 3.13% 0.87% 1.10% 8.19% 9.43% 8.50% 5.04% -
ROE 3.92% 1.05% 1.31% 11.40% 12.69% 10.54% 6.03% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 161.39 149.12 156.38 180.86 172.13 159.92 153.11 3.56%
EPS 5.05 1.30 1.72 14.82 16.24 13.60 7.72 -24.58%
DPS 0.00 0.00 0.00 9.00 6.67 10.00 0.00 -
NAPS 1.29 1.24 1.31 1.30 1.28 1.29 1.28 0.51%
Adjusted Per Share Value based on latest NOSH - 85,116
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 155.91 144.64 150.38 174.68 166.20 154.53 148.07 3.48%
EPS 4.88 1.26 1.65 14.31 15.68 13.14 7.47 -24.65%
DPS 0.00 0.00 0.00 8.69 6.44 9.66 0.00 -
NAPS 1.2462 1.2028 1.2597 1.2556 1.236 1.2465 1.2379 0.44%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.68 1.05 1.13 1.26 1.34 1.48 1.50 -
P/RPS 0.42 0.70 0.72 0.70 0.78 0.93 0.98 -43.06%
P/EPS 13.46 80.77 65.70 8.50 8.25 10.88 19.43 -21.65%
EY 7.43 1.24 1.52 11.76 12.12 9.19 5.15 27.59%
DY 0.00 0.00 0.00 7.14 4.98 6.76 0.00 -
P/NAPS 0.53 0.85 0.86 0.97 1.05 1.15 1.17 -40.93%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 23/11/07 15/08/07 29/05/07 26/02/07 27/11/06 28/08/06 -
Price 0.80 0.88 1.11 1.21 1.42 1.33 1.50 -
P/RPS 0.50 0.59 0.71 0.67 0.82 0.83 0.98 -36.07%
P/EPS 15.83 67.69 64.53 8.17 8.74 9.78 19.43 -12.73%
EY 6.32 1.48 1.55 12.25 11.44 10.23 5.15 14.58%
DY 0.00 0.00 0.00 7.44 4.69 7.52 0.00 -
P/NAPS 0.62 0.71 0.85 0.93 1.11 1.03 1.17 -34.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment