[IQGROUP] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 52.47%
YoY- -90.4%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 26,641 139,312 102,934 63,662 33,095 153,765 109,730 -61.11%
PBT -1,172 2,188 3,571 768 753 15,525 11,968 -
Tax -77 -1,009 -348 -213 -389 -2,927 -1,615 -86.87%
NP -1,249 1,179 3,223 555 364 12,598 10,353 -
-
NP to SH -1,249 1,179 3,223 555 364 12,598 10,353 -
-
Tax Rate - 46.12% 9.75% 27.73% 51.66% 18.85% 13.49% -
Total Cost 27,890 138,133 99,711 63,107 32,731 141,167 99,377 -57.16%
-
Net Worth 106,207 106,873 109,701 105,876 110,893 110,526 108,799 -1.59%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - 7,651 4,249 -
Div Payout % - - - - - 60.74% 41.05% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 106,207 106,873 109,701 105,876 110,893 110,526 108,799 -1.59%
NOSH 84,965 84,820 85,039 85,384 84,651 85,020 84,999 -0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -4.69% 0.85% 3.13% 0.87% 1.10% 8.19% 9.43% -
ROE -1.18% 1.10% 2.94% 0.52% 0.33% 11.40% 9.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.35 164.24 121.04 74.56 39.10 180.86 129.09 -61.10%
EPS -1.47 1.39 3.79 0.65 0.43 14.82 12.18 -
DPS 0.00 0.00 0.00 0.00 0.00 9.00 5.00 -
NAPS 1.25 1.26 1.29 1.24 1.31 1.30 1.28 -1.57%
Adjusted Per Share Value based on latest NOSH - 86,818
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.26 158.26 116.93 72.32 37.60 174.68 124.65 -61.11%
EPS -1.42 1.34 3.66 0.63 0.41 14.31 11.76 -
DPS 0.00 0.00 0.00 0.00 0.00 8.69 4.83 -
NAPS 1.2065 1.2141 1.2462 1.2028 1.2597 1.2556 1.236 -1.59%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.57 0.68 0.68 1.05 1.13 1.26 1.34 -
P/RPS 1.82 0.41 0.56 1.41 2.89 0.70 1.04 45.26%
P/EPS -38.78 48.92 17.94 161.54 262.79 8.50 11.00 -
EY -2.58 2.04 5.57 0.62 0.38 11.76 9.09 -
DY 0.00 0.00 0.00 0.00 0.00 7.14 3.73 -
P/NAPS 0.46 0.54 0.53 0.85 0.86 0.97 1.05 -42.34%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 30/05/08 26/02/08 23/11/07 15/08/07 29/05/07 26/02/07 -
Price 0.51 0.69 0.80 0.88 1.11 1.21 1.42 -
P/RPS 1.63 0.42 0.66 1.18 2.84 0.67 1.10 30.00%
P/EPS -34.69 49.64 21.11 135.38 258.14 8.17 11.66 -
EY -2.88 2.01 4.74 0.74 0.39 12.25 8.58 -
DY 0.00 0.00 0.00 0.00 0.00 7.44 3.52 -
P/NAPS 0.41 0.55 0.62 0.71 0.85 0.93 1.11 -48.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment