[AMFIRST] YoY Quarter Result on 31-Mar-2008 [#4]

Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -4.15%
YoY- 3.57%
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 19,115 25,276 24,191 14,813 12,419 11.37%
PBT 14,419 23,528 151,722 7,717 7,451 17.93%
Tax 0 0 0 0 0 -
NP 14,419 23,528 151,722 7,717 7,451 17.93%
-
NP to SH 14,419 23,528 151,722 7,717 7,451 17.93%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,696 1,748 -127,531 7,096 4,968 -1.39%
-
Net Worth 606,155 580,901 566,222 441,583 432,500 8.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 21,199 20,951 19,217 15,776 8,350 26.20%
Div Payout % 147.02% 89.05% 12.67% 204.44% 112.07% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 606,155 580,901 566,222 441,583 432,500 8.79%
NOSH 429,136 429,343 428,956 428,722 428,218 0.05%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 75.43% 93.08% 627.18% 52.10% 60.00% -
ROE 2.38% 4.05% 26.80% 1.75% 1.72% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.45 5.89 5.64 3.46 2.90 11.29%
EPS 3.36 5.48 35.37 1.80 1.74 17.86%
DPS 4.94 4.88 4.48 3.68 1.95 26.14%
NAPS 1.4125 1.353 1.32 1.03 1.01 8.74%
Adjusted Per Share Value based on latest NOSH - 428,722
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.78 3.68 3.52 2.16 1.81 11.31%
EPS 2.10 3.43 22.10 1.12 1.09 17.80%
DPS 3.09 3.05 2.80 2.30 1.22 26.13%
NAPS 0.8831 0.8463 0.8249 0.6433 0.6301 8.79%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.16 1.10 0.85 0.87 0.00 -
P/RPS 26.04 18.68 15.07 25.18 0.00 -
P/EPS 34.52 20.07 2.40 48.33 0.00 -
EY 2.90 4.98 41.61 2.07 0.00 -
DY 4.26 4.44 5.27 4.23 0.00 -
P/NAPS 0.82 0.81 0.64 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 09/05/11 23/04/10 08/05/09 05/05/08 04/05/07 -
Price 1.21 1.13 0.92 0.94 0.00 -
P/RPS 27.16 19.19 16.31 27.21 0.00 -
P/EPS 36.01 20.62 2.60 52.22 0.00 -
EY 2.78 4.85 38.45 1.91 0.00 -
DY 4.08 4.32 4.87 3.91 0.00 -
P/NAPS 0.86 0.84 0.70 0.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment