[AMFIRST] QoQ Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -76.38%
YoY- 10.16%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 98,188 97,216 96,450 94,616 93,081 91,853 90,762 5.38%
PBT 54,057 40,705 41,854 42,304 179,071 36,465 36,620 29.67%
Tax 0 0 0 0 0 0 0 -
NP 54,057 40,705 41,854 42,304 179,071 36,465 36,620 29.67%
-
NP to SH 54,057 40,705 41,854 42,304 179,071 36,465 36,620 29.67%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 44,131 56,510 54,596 52,312 -85,990 55,388 54,142 -12.75%
-
Net Worth 580,469 568,131 570,346 565,195 566,300 428,667 428,805 22.39%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 41,829 27,841 41,768 - 37,538 24,405 36,619 9.28%
Div Payout % 77.38% 68.40% 99.80% - 20.96% 66.93% 100.00% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 580,469 568,131 570,346 565,195 566,300 428,667 428,805 22.39%
NOSH 429,023 428,778 428,831 428,178 429,015 428,667 428,805 0.03%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 55.05% 41.87% 43.39% 44.71% 192.38% 39.70% 40.35% -
ROE 9.31% 7.16% 7.34% 7.48% 31.62% 8.51% 8.54% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 22.89 22.67 22.49 22.10 21.70 21.43 21.17 5.35%
EPS 12.60 9.49 9.76 9.88 41.74 8.51 8.54 29.63%
DPS 9.75 6.49 9.74 0.00 8.75 5.69 8.54 9.24%
NAPS 1.353 1.325 1.33 1.32 1.32 1.00 1.00 22.35%
Adjusted Per Share Value based on latest NOSH - 428,178
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 14.30 14.16 14.05 13.78 13.56 13.38 13.22 5.37%
EPS 7.88 5.93 6.10 6.16 26.09 5.31 5.34 29.64%
DPS 6.09 4.06 6.09 0.00 5.47 3.56 5.34 9.16%
NAPS 0.8457 0.8277 0.8309 0.8234 0.825 0.6245 0.6247 22.39%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.10 1.04 1.04 0.89 0.85 0.80 0.88 -
P/RPS 4.81 4.59 4.62 4.03 3.92 3.73 4.16 10.17%
P/EPS 8.73 10.96 10.66 9.01 2.04 9.40 10.30 -10.44%
EY 11.45 9.13 9.38 11.10 49.11 10.63 9.70 11.70%
DY 8.86 6.24 9.37 0.00 10.29 7.12 9.70 -5.86%
P/NAPS 0.81 0.78 0.78 0.67 0.64 0.80 0.88 -5.38%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 23/04/10 18/01/10 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 -
Price 1.13 1.05 1.05 0.96 0.92 0.86 0.79 -
P/RPS 4.94 4.63 4.67 4.34 4.24 4.01 3.73 20.62%
P/EPS 8.97 11.06 10.76 9.72 2.20 10.11 9.25 -2.03%
EY 11.15 9.04 9.30 10.29 45.37 9.89 10.81 2.08%
DY 8.63 6.18 9.28 0.00 9.51 6.62 10.81 -13.95%
P/NAPS 0.84 0.79 0.79 0.73 0.70 0.86 0.79 4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment