[AMFIRST] QoQ Annualized Quarter Result on 31-Mar-2009 [#4]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
08-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 391.07%
YoY- 471.87%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 97,216 96,450 94,616 93,081 91,853 90,762 90,088 5.19%
PBT 40,705 41,854 42,304 179,071 36,465 36,620 38,404 3.94%
Tax 0 0 0 0 0 0 0 -
NP 40,705 41,854 42,304 179,071 36,465 36,620 38,404 3.94%
-
NP to SH 40,705 41,854 42,304 179,071 36,465 36,620 38,404 3.94%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 56,510 54,596 52,312 -85,990 55,388 54,142 51,684 6.11%
-
Net Worth 568,131 570,346 565,195 566,300 428,667 428,805 437,188 19.02%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 27,841 41,768 - 37,538 24,405 36,619 - -
Div Payout % 68.40% 99.80% - 20.96% 66.93% 100.00% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 568,131 570,346 565,195 566,300 428,667 428,805 437,188 19.02%
NOSH 428,778 428,831 428,178 429,015 428,667 428,805 428,616 0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 41.87% 43.39% 44.71% 192.38% 39.70% 40.35% 42.63% -
ROE 7.16% 7.34% 7.48% 31.62% 8.51% 8.54% 8.78% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 22.67 22.49 22.10 21.70 21.43 21.17 21.02 5.15%
EPS 9.49 9.76 9.88 41.74 8.51 8.54 8.96 3.89%
DPS 6.49 9.74 0.00 8.75 5.69 8.54 0.00 -
NAPS 1.325 1.33 1.32 1.32 1.00 1.00 1.02 18.99%
Adjusted Per Share Value based on latest NOSH - 428,956
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 14.16 14.05 13.78 13.56 13.38 13.22 13.12 5.20%
EPS 5.93 6.10 6.16 26.09 5.31 5.34 5.59 4.00%
DPS 4.06 6.09 0.00 5.47 3.56 5.34 0.00 -
NAPS 0.8277 0.8309 0.8234 0.825 0.6245 0.6247 0.6369 19.03%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.04 1.04 0.89 0.85 0.80 0.88 0.88 -
P/RPS 4.59 4.62 4.03 3.92 3.73 4.16 4.19 6.24%
P/EPS 10.96 10.66 9.01 2.04 9.40 10.30 9.82 7.57%
EY 9.13 9.38 11.10 49.11 10.63 9.70 10.18 -6.98%
DY 6.24 9.37 0.00 10.29 7.12 9.70 0.00 -
P/NAPS 0.78 0.78 0.67 0.64 0.80 0.88 0.86 -6.28%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/01/10 10/11/09 24/08/09 08/05/09 16/02/09 05/11/08 06/08/08 -
Price 1.05 1.05 0.96 0.92 0.86 0.79 0.87 -
P/RPS 4.63 4.67 4.34 4.24 4.01 3.73 4.14 7.72%
P/EPS 11.06 10.76 9.72 2.20 10.11 9.25 9.71 9.04%
EY 9.04 9.30 10.29 45.37 9.89 10.81 10.30 -8.30%
DY 6.18 9.28 0.00 9.51 6.62 10.81 0.00 -
P/NAPS 0.79 0.79 0.73 0.70 0.86 0.79 0.85 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment