[OGAWA] QoQ Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 129,504 121,376 146,375 126,446 0 0 0 -
PBT 2,856 1,152 22,241 16,822 0 0 0 -
Tax -2,096 -2,512 -6,957 -5,332 0 0 0 -
NP 760 -1,360 15,284 11,490 0 0 0 -
-
NP to SH 870 -768 14,447 10,816 0 0 0 -
-
Tax Rate 73.39% 218.06% 31.28% 31.70% - - - -
Total Cost 128,744 122,736 131,091 114,956 0 0 0 -
-
Net Worth 80,958 79,200 32,542 43,807 0 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 2,465 2,517 - - - -
Div Payout % - - 17.06% 23.28% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 80,958 79,200 32,542 43,807 0 0 0 -
NOSH 120,833 120,000 49,307 75,530 0 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.59% -1.12% 10.44% 9.09% 0.00% 0.00% 0.00% -
ROE 1.07% -0.97% 44.39% 24.69% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 107.18 101.15 296.86 167.41 0.00 0.00 0.00 -
EPS 0.72 -0.64 29.30 14.32 0.00 0.00 0.00 -
DPS 0.00 0.00 5.00 3.33 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.66 0.58 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,040
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 101.34 94.98 114.54 98.94 0.00 0.00 0.00 -
EPS 0.68 -0.60 11.30 8.46 0.00 0.00 0.00 -
DPS 0.00 0.00 1.93 1.97 0.00 0.00 0.00 -
NAPS 0.6335 0.6197 0.2546 0.3428 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 - - - - -
Price 1.05 1.05 1.02 0.00 0.00 0.00 0.00 -
P/RPS 0.98 1.04 0.34 0.00 0.00 0.00 0.00 -
P/EPS 145.83 -164.06 3.48 0.00 0.00 0.00 0.00 -
EY 0.69 -0.61 28.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 4.90 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.59 1.55 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 28/11/07 22/08/07 23/05/07 - - - -
Price 0.85 1.04 0.96 1.01 0.00 0.00 0.00 -
P/RPS 0.79 1.03 0.32 0.60 0.00 0.00 0.00 -
P/EPS 118.06 -162.50 3.28 7.05 0.00 0.00 0.00 -
EY 0.85 -0.62 30.52 14.18 0.00 0.00 0.00 -
DY 0.00 0.00 5.21 3.30 0.00 0.00 0.00 -
P/NAPS 1.27 1.58 1.45 1.74 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment