[OGAWA] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 146,156 111,748 81,404 29,864 0 -
PBT 15,538 14,398 14,110 4,486 0 -
Tax -5,252 -4,832 -4,204 -1,246 0 -
NP 10,286 9,566 9,906 3,240 0 -
-
NP to SH 9,963 9,336 9,528 3,193 0 -
-
Tax Rate 33.80% 33.56% 29.79% 27.78% - -
Total Cost 135,870 102,182 71,498 26,624 0 -
-
Net Worth 80,786 79,200 77,142 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 4,948 2,922 2,922 - - -
Div Payout % 49.66% 31.30% 30.67% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 80,786 79,200 77,142 0 0 -
NOSH 120,576 120,000 116,881 81,040 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 7.04% 8.56% 12.17% 10.85% 0.00% -
ROE 12.33% 11.79% 12.35% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 121.21 93.12 69.65 36.85 0.00 -
EPS 8.26 7.78 8.15 3.94 0.00 -
DPS 4.10 2.44 2.50 0.00 0.00 -
NAPS 0.67 0.66 0.66 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,040
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 114.37 87.44 63.70 23.37 0.00 -
EPS 7.80 7.31 7.46 2.50 0.00 -
DPS 3.87 2.29 2.29 0.00 0.00 -
NAPS 0.6322 0.6197 0.6036 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/12/07 28/09/07 29/06/07 - - -
Price 1.05 1.05 1.02 0.00 0.00 -
P/RPS 0.87 1.13 1.46 0.00 0.00 -
P/EPS 12.71 13.50 12.51 0.00 0.00 -
EY 7.87 7.41 7.99 0.00 0.00 -
DY 3.91 2.32 2.45 0.00 0.00 -
P/NAPS 1.57 1.59 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 25/02/08 - - - - -
Price 0.85 0.00 0.00 0.00 0.00 -
P/RPS 0.70 0.00 0.00 0.00 0.00 -
P/EPS 10.29 0.00 0.00 0.00 0.00 -
EY 9.72 0.00 0.00 0.00 0.00 -
DY 4.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment