[OGAWA] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[OGAWA] OGAWA WORLD BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OGAWA's Result
OGAWA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 108,250 86,557 94,918 94,835 0 -
PBT 3,192 -14,902 -735 12,617 0 -
Tax -1,025 -783 -931 -3,999 0 -
NP 2,167 -15,685 -1,666 8,618 0 -
-
NP to SH 2,167 -15,685 -1,611 8,112 0 -
-
Tax Rate 32.11% - - 31.70% - -
Total Cost 106,083 102,242 96,584 86,217 0 -
-
Net Worth 58,664 54,003 75,741 43,807 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - 1,888 - -
Div Payout % - - - 23.28% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 58,664 54,003 75,741 43,807 0 -
NOSH 119,723 120,007 120,223 75,530 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.00% -18.12% -1.76% 9.09% 0.00% -
ROE 3.69% -29.04% -2.13% 18.52% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 90.42 72.13 78.95 125.56 0.00 -
EPS 1.81 -13.07 -1.34 10.74 0.00 -
DPS 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.49 0.45 0.63 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 81,040
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 84.71 67.73 74.27 74.21 0.00 -
EPS 1.70 -12.27 -1.26 6.35 0.00 -
DPS 0.00 0.00 0.00 1.48 0.00 -
NAPS 0.459 0.4226 0.5927 0.3428 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 - - -
Price 0.35 0.17 0.57 0.00 0.00 -
P/RPS 0.39 0.24 0.72 0.00 0.00 -
P/EPS 19.34 -1.30 -42.54 0.00 0.00 -
EY 5.17 -76.88 -2.35 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.38 0.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 13/05/10 26/05/09 27/05/08 23/05/07 - -
Price 0.36 0.19 0.41 1.01 0.00 -
P/RPS 0.40 0.26 0.52 0.80 0.00 -
P/EPS 19.89 -1.45 -30.60 9.40 0.00 -
EY 5.03 -68.79 -3.27 10.63 0.00 -
DY 0.00 0.00 0.00 2.48 0.00 -
P/NAPS 0.73 0.42 0.65 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment