[SG] QoQ Annualized Quarter Result on 30-Nov-2015 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -387.28%
YoY- -161.34%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 147,093 144,922 144,922 153,700 173,132 166,850 168,513 -10.26%
PBT -4,491 -5,221 -5,221 -5,548 2,208 -2,179 232 -
Tax 704 865 865 1,032 -636 145 -165 -
NP -3,787 -4,356 -4,356 -4,516 1,572 -2,034 66 -
-
NP to SH -3,787 -4,356 -4,356 -4,516 1,572 -2,034 66 -
-
Tax Rate - - - - 28.80% - 71.12% -
Total Cost 150,880 149,278 149,278 158,216 171,560 168,884 168,446 -8.40%
-
Net Worth 45,247 45,899 0 47,678 50,018 49,500 45,832 -1.01%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 45,247 45,899 0 47,678 50,018 49,500 45,832 -1.01%
NOSH 98,363 89,999 93,610 89,960 89,318 90,000 83,332 14.12%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin -2.57% -3.01% -3.01% -2.94% 0.91% -1.22% 0.04% -
ROE -8.37% -9.49% 0.00% -9.47% 3.14% -4.11% 0.15% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 149.54 161.03 154.81 170.85 193.84 185.39 202.22 -21.37%
EPS -3.85 -4.84 -4.65 -5.02 1.76 -2.17 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.51 0.00 0.53 0.56 0.55 0.55 -13.27%
Adjusted Per Share Value based on latest NOSH - 89,864
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 9.42 9.28 9.28 9.84 11.08 10.68 10.79 -10.25%
EPS -0.24 -0.28 -0.28 -0.29 0.10 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0294 0.00 0.0305 0.032 0.0317 0.0293 -0.81%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.285 0.47 0.47 0.50 0.43 0.50 0.465 -
P/RPS 0.00 0.29 0.30 0.29 0.22 0.27 0.23 -
P/EPS 0.00 -9.71 -10.10 -9.96 24.43 -22.12 581.25 -
EY 0.00 -10.30 -9.90 -10.04 4.09 -4.52 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.92 0.00 0.94 0.77 0.91 0.85 -23.23%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 29/07/16 27/04/16 - 29/01/16 28/10/15 31/07/15 30/04/15 -
Price 0.305 0.29 0.00 0.495 0.51 0.53 0.51 -
P/RPS 0.00 0.18 0.00 0.29 0.26 0.29 0.25 -
P/EPS 0.00 -5.99 0.00 -9.86 28.98 -23.45 637.50 -
EY 0.00 -16.69 0.00 -10.14 3.45 -4.26 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.00 0.93 0.91 0.96 0.93 -24.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment