[CYPARK] QoQ Annualized Quarter Result on 30-Apr-2019 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
30-Apr-2019 [#2]
Profit Trend
QoQ- 24.35%
YoY- 4.34%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 363,504 376,739 369,389 379,738 353,756 337,884 344,305 3.67%
PBT 77,276 118,583 87,953 82,120 66,892 85,459 82,941 -4.59%
Tax -19,084 -27,301 -18,072 -17,418 -14,860 -15,056 -15,981 12.52%
NP 58,192 91,282 69,881 64,702 52,032 70,402 66,960 -8.90%
-
NP to SH 58,196 91,284 69,882 64,704 52,032 70,402 66,960 -8.90%
-
Tax Rate 24.70% 23.02% 20.55% 21.21% 22.21% 17.62% 19.27% -
Total Cost 305,312 285,457 299,508 315,036 301,724 267,481 277,345 6.59%
-
Net Worth 775,952 746,030 691,848 689,247 551,711 590,517 552,788 25.28%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 775,952 746,030 691,848 689,247 551,711 590,517 552,788 25.28%
NOSH 467,441 467,441 467,441 458,282 458,007 299,812 299,723 34.37%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 16.01% 24.23% 18.92% 17.04% 14.71% 20.84% 19.45% -
ROE 7.50% 12.24% 10.10% 9.39% 9.43% 11.92% 12.11% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 77.76 81.81 80.62 83.19 94.26 123.59 130.18 -29.00%
EPS 12.44 19.82 15.25 14.18 14.00 25.75 25.32 -37.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.62 1.51 1.51 1.47 2.16 2.09 -14.19%
Adjusted Per Share Value based on latest NOSH - 458,282
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 44.18 45.79 44.89 46.15 42.99 41.06 41.84 3.68%
EPS 7.07 11.09 8.49 7.86 6.32 8.56 8.14 -8.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.943 0.9067 0.8408 0.8377 0.6705 0.7177 0.6718 25.28%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.33 1.40 1.44 1.67 1.64 2.54 2.40 -
P/RPS 1.71 1.71 1.79 2.01 1.74 2.06 1.84 -4.75%
P/EPS 10.68 7.06 9.44 11.78 11.83 9.86 9.48 8.24%
EY 9.36 14.16 10.59 8.49 8.45 10.14 10.55 -7.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.86 0.95 1.11 1.12 1.18 1.15 -21.43%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 18/03/20 30/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.70 1.38 1.36 1.56 1.69 1.58 2.40 -
P/RPS 0.90 1.69 1.69 1.88 1.79 1.28 1.84 -37.83%
P/EPS 5.62 6.96 8.92 11.01 12.19 6.14 9.48 -29.36%
EY 17.79 14.36 11.21 9.09 8.20 16.30 10.55 41.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.85 0.90 1.03 1.15 0.73 1.15 -48.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment