[APFT] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[APFT] APFT BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -88.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 22,478 26,034 23,472 31,561 37,150 38,730 41,024 -32.96%
PBT -4,086 784 748 289 2,290 3,212 5,540 -
Tax -17 -22 -28 -19 -6 0 0 -
NP -4,104 762 720 270 2,284 3,212 5,540 -
-
NP to SH -4,104 762 720 270 2,284 3,212 5,540 -
-
Tax Rate - 2.81% 3.74% 6.57% 0.26% 0.00% 0.00% -
Total Cost 26,582 25,272 22,752 31,291 34,866 35,518 35,484 -17.47%
-
Net Worth 32,978 36,512 37,636 34,499 36,063 35,361 33,239 -0.52%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 32,978 36,512 37,636 34,499 36,063 35,361 33,239 -0.52%
NOSH 157,040 158,750 163,636 149,999 150,263 147,339 138,500 8.71%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -18.26% 2.93% 3.07% 0.86% 6.15% 8.29% 13.50% -
ROE -12.44% 2.09% 1.91% 0.78% 6.33% 9.08% 16.67% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 14.31 16.40 14.34 21.04 24.72 26.29 29.62 -38.34%
EPS -2.61 0.48 0.44 0.18 1.52 2.18 4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.23 0.23 0.23 0.24 0.24 0.24 -8.49%
Adjusted Per Share Value based on latest NOSH - 157,634
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.67 1.94 1.75 2.35 2.77 2.89 3.06 -33.14%
EPS -0.31 0.06 0.05 0.02 0.17 0.24 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0272 0.028 0.0257 0.0269 0.0263 0.0248 -0.53%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.53 0.63 0.60 0.60 0.68 0.87 0.72 -
P/RPS 3.70 3.84 4.18 2.85 2.75 3.31 2.43 32.25%
P/EPS -20.28 131.25 136.36 333.33 44.74 39.91 18.00 -
EY -4.93 0.76 0.73 0.30 2.24 2.51 5.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.74 2.61 2.61 2.83 3.63 3.00 -10.94%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 27/08/12 29/05/12 28/02/12 17/11/11 15/08/11 30/05/11 -
Price 0.45 0.56 0.69 0.57 0.69 0.69 0.925 -
P/RPS 3.14 3.41 4.81 2.71 2.79 2.62 3.12 0.42%
P/EPS -17.22 116.67 156.82 316.67 45.39 31.65 23.13 -
EY -5.81 0.86 0.64 0.32 2.20 3.16 4.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 2.43 3.00 2.48 2.88 2.88 3.85 -32.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment