[APFT] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 31,561 37,150 38,730 41,024 0 0 0 -
PBT 289 2,290 3,212 5,540 0 0 0 -
Tax -19 -6 0 0 0 0 0 -
NP 270 2,284 3,212 5,540 0 0 0 -
-
NP to SH 270 2,284 3,212 5,540 0 0 0 -
-
Tax Rate 6.57% 0.26% 0.00% 0.00% - - - -
Total Cost 31,291 34,866 35,518 35,484 0 0 0 -
-
Net Worth 34,499 36,063 35,361 33,239 0 0 0 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 34,499 36,063 35,361 33,239 0 0 0 -
NOSH 149,999 150,263 147,339 138,500 0 0 0 -
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 0.86% 6.15% 8.29% 13.50% 0.00% 0.00% 0.00% -
ROE 0.78% 6.33% 9.08% 16.67% 0.00% 0.00% 0.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 21.04 24.72 26.29 29.62 0.00 0.00 0.00 -
EPS 0.18 1.52 2.18 4.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.24 0.24 0.24 0.19 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 138,500
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.35 2.77 2.89 3.06 0.00 0.00 0.00 -
EPS 0.02 0.17 0.24 0.41 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0257 0.0269 0.0263 0.0248 0.19 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 - - - -
Price 0.60 0.68 0.87 0.72 0.00 0.00 0.00 -
P/RPS 2.85 2.75 3.31 2.43 0.00 0.00 0.00 -
P/EPS 333.33 44.74 39.91 18.00 0.00 0.00 0.00 -
EY 0.30 2.24 2.51 5.56 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 2.83 3.63 3.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 17/11/11 15/08/11 30/05/11 - - - -
Price 0.57 0.69 0.69 0.925 0.00 0.00 0.00 -
P/RPS 2.71 2.79 2.62 3.12 0.00 0.00 0.00 -
P/EPS 316.67 45.39 31.65 23.13 0.00 0.00 0.00 -
EY 0.32 2.20 3.16 4.32 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.88 2.88 3.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment