[APFT] YoY Annualized Quarter Result on 31-Oct-2015 [#1]

Stock
[APFT] APFT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
Revenue 2,472 67,332 60,640 0 51,448 112,924 19,792 -33.56%
PBT -5,928 -10,534 -13,888 0 -11,128 8,016 -16,892 -18.60%
Tax 0 -38 -4 0 0 -2,184 0 -
NP -5,928 -10,573 -13,892 0 -11,128 5,832 -16,892 -18.60%
-
NP to SH -5,928 -12,721 -13,260 0 -7,476 12 -16,892 -18.60%
-
Tax Rate - - - - - 27.25% - -
Total Cost 8,400 77,905 74,532 0 62,576 107,092 36,684 -25.15%
-
Net Worth 13,424 10,976 9,546 0 34,611 30,507 25,135 -11.59%
Dividend
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 13,424 10,976 9,546 0 34,611 30,507 25,135 -11.59%
NOSH 1,342,421 548,832 477,332 352,674 346,111 190,670 157,099 52.45%
Ratio Analysis
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -239.81% -15.70% -22.91% 0.00% -21.63% 5.16% -85.35% -
ROE -44.16% -115.89% -138.90% 0.00% -21.60% 0.04% -67.20% -
Per Share
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.18 12.27 12.70 0.00 14.86 59.22 12.60 -56.61%
EPS -0.44 -2.32 -2.76 0.00 -2.16 0.00 -10.76 -46.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.02 0.02 0.00 0.10 0.16 0.16 -42.01%
Adjusted Per Share Value based on latest NOSH - 357,871
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.18 5.02 4.52 0.00 3.83 8.41 1.47 -33.81%
EPS -0.44 -0.95 -0.99 0.00 -0.56 0.00 -1.26 -18.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.0082 0.0071 0.00 0.0258 0.0227 0.0187 -11.57%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
Date 31/07/18 28/04/17 31/10/16 30/10/15 30/06/15 30/06/14 28/06/13 -
Price 0.02 0.04 0.045 0.265 0.215 0.175 0.47 -
P/RPS 10.86 0.33 0.35 0.00 1.45 0.30 3.73 23.37%
P/EPS -4.53 -1.73 -1.62 0.00 -9.95 2,780.61 -4.37 0.70%
EY -22.08 -57.95 -61.73 0.00 -10.05 0.04 -22.88 -0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.00 2.25 0.00 2.15 1.09 2.94 -7.29%
Price Multiplier on Announcement Date
31/07/18 30/04/17 31/10/16 31/10/15 30/06/15 30/06/14 30/06/13 CAGR
Date 27/09/18 16/06/17 29/12/16 - 20/08/15 29/08/14 29/08/13 -
Price 0.02 0.045 0.04 0.00 0.235 0.175 0.275 -
P/RPS 10.86 0.37 0.31 0.00 1.58 0.30 2.18 37.11%
P/EPS -4.53 -1.94 -1.44 0.00 -10.88 2,780.61 -2.56 11.87%
EY -22.08 -51.51 -69.45 0.00 -9.19 0.04 -39.10 -10.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.25 2.00 0.00 2.35 1.09 1.72 3.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment