[AWANTEC] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -31.67%
YoY- -58.13%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 52,186 72,420 90,416 104,337 129,974 47,036 104,909 -37.13%
PBT -7,528 -3,660 5,220 6,605 9,254 -5,736 9,845 -
Tax -1,244 -2,088 -1,337 -1,020 -1,030 -1,000 -496 84.28%
NP -8,772 -5,748 3,883 5,585 8,224 -6,736 9,349 -
-
NP to SH -8,616 -5,596 4,127 5,820 8,518 -6,736 9,878 -
-
Tax Rate - - 25.61% 15.44% 11.13% - 5.04% -
Total Cost 60,958 78,168 86,533 98,752 121,750 53,772 95,560 -25.83%
-
Net Worth 179,116 181 183,076 182,997 182,918 177,316 178,945 0.06%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 179,116 181 183,076 182,997 182,918 177,316 178,945 0.06%
NOSH 789,714 789,584 789,123 789,123 789,123 789,123 789,123 0.04%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -16.81% -7.94% 4.29% 5.35% 6.33% -14.32% 8.91% -
ROE -4.81% -3,075.16% 2.25% 3.18% 4.66% -3.80% 5.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.62 9,197.06 11.48 13.25 16.51 5.96 13.30 -37.11%
EPS -1.10 -0.72 0.52 0.73 1.08 -0.84 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2273 0.2311 0.2325 0.2324 0.2323 0.2247 0.2269 0.11%
Adjusted Per Share Value based on latest NOSH - 789,123
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.61 9.17 11.45 13.21 16.45 5.95 13.28 -37.11%
EPS -1.09 -0.71 0.52 0.74 1.08 -0.85 1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2267 0.0002 0.2317 0.2316 0.2315 0.2245 0.2265 0.05%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.375 0.43 0.385 0.54 0.70 0.815 0.80 -
P/RPS 5.66 0.00 3.35 4.08 4.24 13.67 6.01 -3.91%
P/EPS -34.30 -0.06 73.46 73.06 64.71 -95.48 63.87 -
EY -2.92 -1,652.72 1.36 1.37 1.55 -1.05 1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.86 1.66 2.32 3.01 3.63 3.53 -39.68%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 29/08/22 27/05/22 28/02/22 25/11/21 27/08/21 -
Price 0.36 0.41 0.455 0.50 0.61 0.72 0.785 -
P/RPS 5.44 0.00 3.96 3.77 3.70 12.08 5.90 -5.25%
P/EPS -32.93 -0.06 86.81 67.65 56.39 -84.35 62.67 -
EY -3.04 -1,733.34 1.15 1.48 1.77 -1.19 1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.77 1.96 2.15 2.63 3.20 3.46 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment