[AWANTEC] YoY Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 165.44%
YoY- -95.78%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 129,974 147,188 138,828 222,062 198,210 179,032 150,060 -2.18%
PBT 9,254 21,304 -12,732 25,545 22,170 18,158 18,200 -9.86%
Tax -1,030 -2,774 -1,060 -17,869 -3,934 -4,670 0 -
NP 8,224 18,530 -13,792 7,676 18,236 13,488 18,200 -11.48%
-
NP to SH 8,518 19,326 -13,938 768 18,066 13,488 18,200 -11.00%
-
Tax Rate 11.13% 13.02% - 69.95% 17.74% 25.72% 0.00% -
Total Cost 121,750 128,658 152,620 214,385 179,974 165,544 131,860 -1.21%
-
Net Worth 182,918 141,124 100,913 154,129 163,108 166,738 172,013 0.94%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 3,583 16,940 14,520 16,940 -
Div Payout % - - - 466.67% 93.77% 107.65% 93.08% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 182,918 141,124 100,913 154,129 163,108 166,738 172,013 0.94%
NOSH 789,123 709,640 484,000 469,333 484,000 484,000 484,000 7.79%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.33% 12.59% -9.93% 3.46% 9.20% 7.53% 12.13% -
ROE 4.66% 13.69% -13.81% 0.50% 11.08% 8.09% 10.58% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.51 23.69 28.68 47.31 40.95 36.99 31.00 -9.22%
EPS 1.08 3.36 -3.10 0.16 3.74 2.78 3.76 -17.43%
DPS 0.00 0.00 0.00 0.76 3.50 3.00 3.50 -
NAPS 0.2323 0.2271 0.2085 0.3284 0.337 0.3445 0.3554 -6.32%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.45 18.63 17.57 28.11 25.09 22.66 19.00 -2.18%
EPS 1.08 2.45 -1.76 0.10 2.29 1.71 2.30 -10.96%
DPS 0.00 0.00 0.00 0.45 2.14 1.84 2.14 -
NAPS 0.2315 0.1786 0.1277 0.1951 0.2065 0.2111 0.2177 0.94%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 -
Price 0.70 0.965 0.415 0.455 2.08 1.98 2.60 -
P/RPS 4.24 4.07 1.45 0.96 5.08 5.35 8.39 -9.95%
P/EPS 64.71 31.03 -14.41 278.06 55.72 71.05 69.14 -1.01%
EY 1.55 3.22 -6.94 0.36 1.79 1.41 1.45 1.02%
DY 0.00 0.00 0.00 1.68 1.68 1.52 1.35 -
P/NAPS 3.01 4.25 1.99 1.39 6.17 5.75 7.32 -12.76%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/02/22 24/02/21 25/02/20 28/02/19 24/08/17 24/08/16 20/08/15 -
Price 0.61 1.04 0.37 0.38 1.75 2.10 2.16 -
P/RPS 3.70 4.39 1.29 0.80 4.27 5.68 6.97 -9.27%
P/EPS 56.39 33.44 -12.85 232.22 46.88 75.36 57.44 -0.28%
EY 1.77 2.99 -7.78 0.43 2.13 1.33 1.74 0.26%
DY 0.00 0.00 0.00 2.01 2.00 1.43 1.62 -
P/NAPS 2.63 4.58 1.77 1.16 5.19 6.10 6.08 -12.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment