[SNTORIA] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
06-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -4.66%
YoY- -366.34%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 18,082 73,566 25,702 204,904 305,994 241,012 202,480 -29.17%
PBT -48,484 -66,770 -156,000 -29,158 30,532 35,025 30,905 -
Tax -145 -940 421 -14,831 9,940 -9,666 -7,981 -43.58%
NP -48,630 -67,710 -155,578 -43,989 40,472 25,358 22,924 -
-
NP to SH -47,293 -65,582 -155,578 -43,680 40,470 25,404 22,940 -
-
Tax Rate - - - - -32.56% 27.60% 25.82% -
Total Cost 66,712 141,277 181,281 248,893 265,522 215,653 179,556 -13.18%
-
Net Worth 125,905 228,649 323,454 485,182 530,971 423,366 382,871 -14.68%
Dividend
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - 12,923 -
Div Payout % - - - - - - 56.34% -
Equity
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 125,905 228,649 323,454 485,182 530,971 423,366 382,871 -14.68%
NOSH 622,977 567,277 567,277 567,277 567,265 499,111 484,647 3.65%
Ratio Analysis
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -268.94% -92.04% -605.30% -21.47% 13.23% 10.52% 11.32% -
ROE -37.56% -28.68% -48.10% -9.00% 7.62% 6.00% 5.99% -
Per Share
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 3.02 13.19 4.61 36.74 54.75 48.96 41.78 -31.28%
EPS -8.36 -11.76 -27.89 -7.83 7.23 5.19 4.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.67 -
NAPS 0.21 0.41 0.58 0.87 0.95 0.86 0.79 -17.23%
Adjusted Per Share Value based on latest NOSH - 567,277
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.90 11.81 4.13 32.89 49.12 38.69 32.50 -29.18%
EPS -7.59 -10.53 -24.97 -7.01 6.50 4.08 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 0.2021 0.367 0.5192 0.7788 0.8523 0.6796 0.6146 -14.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/23 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 -
Price 0.06 0.175 0.14 0.175 0.56 0.87 0.85 -
P/RPS 1.99 1.33 3.04 0.48 1.02 1.78 2.03 -0.28%
P/EPS -0.76 -1.49 -0.50 -2.23 7.73 16.86 17.96 -
EY -131.47 -67.20 -199.27 -44.76 12.93 5.93 5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.14 -
P/NAPS 0.29 0.43 0.24 0.20 0.59 1.01 1.08 -17.11%
Price Multiplier on Announcement Date
30/06/23 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/23 25/02/22 19/03/21 06/03/20 28/08/18 24/08/17 23/08/16 -
Price 0.06 0.16 0.14 0.135 0.50 0.81 0.80 -
P/RPS 1.99 1.21 3.04 0.37 0.91 1.65 1.91 0.58%
P/EPS -0.76 -1.36 -0.50 -1.72 6.91 15.70 16.90 -
EY -131.47 -73.50 -199.27 -58.02 14.48 6.37 5.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 0.29 0.39 0.24 0.16 0.53 0.94 1.01 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment