[MPHBCAP] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -45.4%
YoY- 34.84%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 444,544 482,272 474,725 468,616 466,140 456,488 431,497 2.00%
PBT -13,324 107,980 86,638 68,216 133,336 107,212 77,214 -
Tax -5,884 -13,638 -15,513 -9,808 -32,148 -19,832 -18,092 -52.74%
NP -19,208 94,342 71,125 58,408 101,188 87,380 59,122 -
-
NP to SH -13,112 75,495 46,412 37,006 67,776 55,174 31,361 -
-
Tax Rate - 12.63% 17.91% 14.38% 24.11% 18.50% 23.43% -
Total Cost 463,752 387,930 403,600 410,208 364,952 369,108 372,374 15.76%
-
Net Worth 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 1,608,750 -11.29%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,344,199 1,680,249 1,680,249 1,665,949 1,658,799 1,644,499 1,608,750 -11.29%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -4.32% 19.56% 14.98% 12.46% 21.71% 19.14% 13.70% -
ROE -0.98% 4.49% 2.76% 2.22% 4.09% 3.36% 1.95% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 62.17 67.45 66.40 65.54 65.19 63.84 60.35 2.00%
EPS -1.84 10.56 6.49 5.18 9.48 7.72 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 2.35 2.35 2.33 2.32 2.30 2.25 -11.29%
Adjusted Per Share Value based on latest NOSH - 715,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 62.17 67.45 66.40 65.54 65.19 63.84 60.35 2.00%
EPS -1.84 10.56 6.49 5.18 9.48 7.72 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 2.35 2.35 2.33 2.32 2.30 2.25 -11.29%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.29 1.22 1.36 1.63 1.57 1.25 1.34 -
P/RPS 2.07 1.81 2.05 2.49 2.41 1.96 2.22 -4.56%
P/EPS -70.34 11.55 20.95 31.49 16.56 16.20 30.55 -
EY -1.42 8.65 4.77 3.18 6.04 6.17 3.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.52 0.58 0.70 0.68 0.54 0.60 9.77%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 27/02/18 28/11/17 22/08/17 25/05/17 24/02/17 29/11/16 -
Price 1.28 1.57 1.28 1.50 1.63 1.41 1.21 -
P/RPS 2.06 2.33 1.93 2.29 2.50 2.21 2.00 1.99%
P/EPS -69.80 14.87 19.72 28.98 17.20 18.27 27.59 -
EY -1.43 6.73 5.07 3.45 5.82 5.47 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.54 0.64 0.70 0.61 0.54 16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment