[MPHBCAP] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -21.85%
YoY- 890.82%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 37,341 36,010 38,088 66,240 69,845 36,128 35,492 3.44%
PBT 26,925 34,106 40,628 199,716 251,112 -15,482 -6,940 -
Tax -6,084 -5,286 -5,288 3,892 9,542 -14,190 14,316 -
NP 20,841 28,820 35,340 203,608 260,654 -29,672 7,376 99.73%
-
NP to SH 20,385 28,382 34,932 200,442 256,492 -21,546 -1,256 -
-
Tax Rate 22.60% 15.50% 13.02% -1.95% -3.80% - - -
Total Cost 16,500 7,190 2,748 -137,368 -190,809 65,800 28,116 -29.88%
-
Net Worth 1,686,321 1,693,711 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 -6.28%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 46,842 70,571 141,822 357 476 - - -
Div Payout % 229.78% 248.65% 405.99% 0.18% 0.19% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,686,321 1,693,711 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 -6.28%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 55.81% 80.03% 92.79% 307.38% 373.19% -82.13% 20.78% -
ROE 1.21% 1.68% 2.05% 11.68% 12.81% -1.16% -0.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.31 5.10 5.37 9.27 9.77 5.05 4.96 4.64%
EPS 2.93 4.00 4.80 28.00 35.87 -3.00 0.00 -
DPS 6.67 10.00 20.00 0.05 0.07 0.00 0.00 -
NAPS 2.40 2.40 2.40 2.40 2.80 2.60 2.60 -5.19%
Adjusted Per Share Value based on latest NOSH - 715,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.22 5.04 5.33 9.26 9.77 5.05 4.96 3.46%
EPS 2.85 3.97 4.89 28.03 35.87 -3.00 0.00 -
DPS 6.55 9.87 19.84 0.05 0.07 0.00 0.00 -
NAPS 2.3585 2.3688 2.3802 2.3992 2.80 2.60 2.60 -6.28%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.05 1.03 0.995 0.95 1.40 1.43 1.32 -
P/RPS 19.76 20.19 18.52 10.25 14.33 28.30 26.59 -17.94%
P/EPS 36.19 25.61 20.20 3.39 3.90 -47.45 -751.43 -
EY 2.76 3.90 4.95 29.52 25.62 -2.11 -0.13 -
DY 6.35 9.71 20.10 0.05 0.05 0.00 0.00 -
P/NAPS 0.44 0.43 0.41 0.40 0.50 0.55 0.51 -9.36%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 17/08/23 18/05/23 28/02/23 23/11/22 17/08/22 20/05/22 -
Price 1.05 1.01 1.00 0.99 0.90 1.48 1.57 -
P/RPS 19.76 19.79 18.62 10.68 9.21 29.29 31.63 -26.90%
P/EPS 36.19 25.11 20.30 3.53 2.51 -49.11 -893.75 -
EY 2.76 3.98 4.93 28.33 39.86 -2.04 -0.11 -
DY 6.35 9.90 20.00 0.05 0.07 0.00 0.00 -
P/NAPS 0.44 0.42 0.42 0.41 0.32 0.57 0.60 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment