[MPHBCAP] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 1290.44%
YoY- 4028.98%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 36,010 38,088 66,240 69,845 36,128 35,492 20,612 45.20%
PBT 34,106 40,628 199,716 251,112 -15,482 -6,940 -5,135 -
Tax -5,286 -5,288 3,892 9,542 -14,190 14,316 900 -
NP 28,820 35,340 203,608 260,654 -29,672 7,376 -4,235 -
-
NP to SH 28,382 34,932 200,442 256,492 -21,546 -1,256 20,230 25.40%
-
Tax Rate 15.50% 13.02% -1.95% -3.80% - - - -
Total Cost 7,190 2,748 -137,368 -190,809 65,800 28,116 24,847 -56.35%
-
Net Worth 1,693,711 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 -6.03%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 70,571 141,822 357 476 - - - -
Div Payout % 248.65% 405.99% 0.18% 0.19% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,693,711 1,701,864 1,715,440 2,001,999 1,858,999 1,858,999 1,858,999 -6.03%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 80.03% 92.79% 307.38% 373.19% -82.13% 20.78% -20.55% -
ROE 1.68% 2.05% 11.68% 12.81% -1.16% -0.07% 1.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.10 5.37 9.27 9.77 5.05 4.96 2.88 46.52%
EPS 4.00 4.80 28.00 35.87 -3.00 0.00 2.80 26.92%
DPS 10.00 20.00 0.05 0.07 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.40 2.80 2.60 2.60 2.60 -5.21%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.04 5.33 9.26 9.77 5.05 4.96 2.88 45.36%
EPS 3.97 4.89 28.03 35.87 -3.00 0.00 2.80 26.28%
DPS 9.87 19.84 0.05 0.07 0.00 0.00 0.00 -
NAPS 2.3688 2.3802 2.3992 2.80 2.60 2.60 2.60 -6.03%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.03 0.995 0.95 1.40 1.43 1.32 1.28 -
P/RPS 20.19 18.52 10.25 14.33 28.30 26.59 44.40 -40.95%
P/EPS 25.61 20.20 3.39 3.90 -47.45 -751.43 45.24 -31.63%
EY 3.90 4.95 29.52 25.62 -2.11 -0.13 2.21 46.18%
DY 9.71 20.10 0.05 0.05 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.40 0.50 0.55 0.51 0.49 -8.36%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 17/08/23 18/05/23 28/02/23 23/11/22 17/08/22 20/05/22 23/02/22 -
Price 1.01 1.00 0.99 0.90 1.48 1.57 1.36 -
P/RPS 19.79 18.62 10.68 9.21 29.29 31.63 47.18 -44.05%
P/EPS 25.11 20.30 3.53 2.51 -49.11 -893.75 48.07 -35.21%
EY 3.98 4.93 28.33 39.86 -2.04 -0.11 2.08 54.31%
DY 9.90 20.00 0.05 0.07 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.41 0.32 0.57 0.60 0.52 -13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment