[TITIJYA] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -35.62%
YoY- -42.94%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 311,803 357,008 300,374 268,372 399,030 435,389 493,148 -26.39%
PBT 52,525 65,246 66,606 68,176 107,027 111,078 112,304 -39.83%
Tax -15,266 -18,586 -19,046 -18,140 -35,535 -29,928 -32,794 -40.01%
NP 37,259 46,660 47,560 50,036 71,492 81,150 79,510 -39.75%
-
NP to SH 34,924 43,849 44,128 46,936 72,900 83,005 81,146 -43.08%
-
Tax Rate 29.06% 28.49% 28.60% 26.61% 33.20% 26.94% 29.20% -
Total Cost 274,544 310,348 252,814 218,336 327,538 354,238 413,638 -23.96%
-
Net Worth 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 18.96%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 2,013 4,479 - - 3,360 8,961 113,999 -93.26%
Div Payout % 5.77% 10.21% - - 4.61% 10.80% 140.49% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 18.96%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 11.95% 13.07% 15.83% 18.64% 17.92% 18.64% 16.12% -
ROE 2.65% 3.36% 3.49% 3.71% 5.89% 6.79% 8.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 23.23 26.57 22.36 19.97 29.69 32.39 43.26 -34.00%
EPS 2.66 3.32 3.34 3.48 4.84 6.83 8.28 -53.19%
DPS 0.15 0.33 0.00 0.00 0.25 0.67 10.00 -93.96%
NAPS 0.98 0.97 0.94 0.94 0.92 0.91 0.89 6.65%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.79 24.95 20.99 18.76 27.89 30.43 34.46 -26.39%
EPS 2.44 3.06 3.08 3.28 5.09 5.80 5.67 -43.08%
DPS 0.14 0.31 0.00 0.00 0.23 0.63 7.97 -93.29%
NAPS 0.9194 0.9109 0.8826 0.883 0.8642 0.8549 0.709 18.97%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.30 0.30 0.30 0.325 0.385 0.53 0.70 -
P/RPS 1.29 1.13 1.34 1.63 1.30 1.64 1.62 -14.12%
P/EPS 11.53 9.19 9.13 9.31 7.10 8.58 9.83 11.25%
EY 8.67 10.88 10.95 10.74 14.09 11.65 10.17 -10.11%
DY 0.50 1.11 0.00 0.00 0.65 1.26 14.29 -89.36%
P/NAPS 0.31 0.31 0.32 0.35 0.42 0.58 0.79 -46.49%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 31/05/19 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.295 0.29 0.32 0.305 0.345 0.37 0.65 -
P/RPS 1.27 1.09 1.43 1.53 1.16 1.14 1.50 -10.53%
P/EPS 11.34 8.89 9.74 8.73 6.36 5.99 9.13 15.59%
EY 8.82 11.25 10.26 11.45 15.72 16.69 10.95 -13.46%
DY 0.51 1.15 0.00 0.00 0.72 1.80 15.38 -89.74%
P/NAPS 0.30 0.30 0.34 0.32 0.38 0.41 0.73 -44.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment