[TITIJYA] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -5.98%
YoY- -45.62%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 184,244 311,803 357,008 300,374 268,372 399,030 435,389 -43.60%
PBT 24,216 52,525 65,246 66,606 68,176 107,027 111,078 -63.74%
Tax -8,000 -15,266 -18,586 -19,046 -18,140 -35,535 -29,928 -58.47%
NP 16,216 37,259 46,660 47,560 50,036 71,492 81,150 -65.78%
-
NP to SH 11,688 34,924 43,849 44,128 46,936 72,900 83,005 -72.90%
-
Tax Rate 33.04% 29.06% 28.49% 28.60% 26.61% 33.20% 26.94% -
Total Cost 168,028 274,544 310,348 252,814 218,336 327,538 354,238 -39.15%
-
Net Worth 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 -3.08%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 2,013 4,479 - - 3,360 8,961 -
Div Payout % - 5.77% 10.21% - - 4.61% 10.80% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 -3.08%
NOSH 1,345,653 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 0.06%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 8.80% 11.95% 13.07% 15.83% 18.64% 17.92% 18.64% -
ROE 1.00% 2.65% 3.36% 3.49% 3.71% 5.89% 6.79% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.52 23.23 26.57 22.36 19.97 29.69 32.39 -41.39%
EPS 0.92 2.66 3.32 3.34 3.48 4.84 6.83 -73.69%
DPS 0.00 0.15 0.33 0.00 0.00 0.25 0.67 -
NAPS 0.92 0.98 0.97 0.94 0.94 0.92 0.91 0.73%
Adjusted Per Share Value based on latest NOSH - 1,344,424
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.88 21.79 24.95 20.99 18.76 27.89 30.43 -43.59%
EPS 0.82 2.44 3.06 3.08 3.28 5.09 5.80 -72.82%
DPS 0.00 0.14 0.31 0.00 0.00 0.23 0.63 -
NAPS 0.8156 0.9194 0.9109 0.8826 0.883 0.8642 0.8549 -3.08%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.295 0.30 0.30 0.30 0.325 0.385 0.53 -
P/RPS 2.03 1.29 1.13 1.34 1.63 1.30 1.64 15.26%
P/EPS 32.02 11.53 9.19 9.13 9.31 7.10 8.58 140.40%
EY 3.12 8.67 10.88 10.95 10.74 14.09 11.65 -58.41%
DY 0.00 0.50 1.11 0.00 0.00 0.65 1.26 -
P/NAPS 0.32 0.31 0.31 0.32 0.35 0.42 0.58 -32.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 31/05/19 26/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.295 0.295 0.29 0.32 0.305 0.345 0.37 -
P/RPS 2.03 1.27 1.09 1.43 1.53 1.16 1.14 46.86%
P/EPS 32.02 11.34 8.89 9.74 8.73 6.36 5.99 205.41%
EY 3.12 8.82 11.25 10.26 11.45 15.72 16.69 -67.27%
DY 0.00 0.51 1.15 0.00 0.00 0.72 1.80 -
P/NAPS 0.32 0.30 0.30 0.34 0.32 0.38 0.41 -15.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment