[ECONBHD] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -164.5%
YoY- -144.18%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 541,424 663,339 648,984 696,956 801,184 728,399 714,821 -16.89%
PBT 47,924 32,770 4,412 -38,158 81,780 114,463 116,886 -44.78%
Tax -12,536 -7,264 -1,290 -650 -21,608 -27,361 -26,700 -39.56%
NP 35,388 25,506 3,121 -38,808 60,172 87,102 90,186 -46.37%
-
NP to SH 35,388 25,506 3,121 -38,808 60,172 87,102 90,186 -46.37%
-
Tax Rate 26.16% 22.17% 29.24% - 26.42% 23.90% 22.84% -
Total Cost 506,036 637,833 645,862 735,764 741,012 641,297 624,634 -13.08%
-
Net Worth 401,250 401,250 374,500 347,749 387,874 374,500 361,125 7.26%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 6,687 - - - 33,437 44,583 -
Div Payout % - 26.22% - - - 38.39% 49.43% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 401,250 401,250 374,500 347,749 387,874 374,500 361,125 7.26%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.54% 3.85% 0.48% -5.57% 7.51% 11.96% 12.62% -
ROE 8.82% 6.36% 0.83% -11.16% 15.51% 23.26% 24.97% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.48 49.60 48.52 52.11 59.90 54.46 53.44 -16.88%
EPS 2.64 1.91 0.24 -2.90 4.48 6.51 6.75 -46.48%
DPS 0.00 0.50 0.00 0.00 0.00 2.50 3.33 -
NAPS 0.30 0.30 0.28 0.26 0.29 0.28 0.27 7.26%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 38.20 46.80 45.78 49.17 56.52 51.39 50.43 -16.88%
EPS 2.50 1.80 0.22 -2.74 4.24 6.14 6.36 -46.30%
DPS 0.00 0.47 0.00 0.00 0.00 2.36 3.15 -
NAPS 0.2831 0.2831 0.2642 0.2453 0.2736 0.2642 0.2548 7.26%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.69 0.72 0.505 0.385 0.80 0.74 0.985 -
P/RPS 1.70 1.45 1.04 0.74 1.34 1.36 1.84 -5.13%
P/EPS 26.08 37.76 216.39 -13.27 17.78 11.36 14.61 47.10%
EY 3.83 2.65 0.46 -7.54 5.62 8.80 6.85 -32.10%
DY 0.00 0.69 0.00 0.00 0.00 3.38 3.38 -
P/NAPS 2.30 2.40 1.80 1.48 2.76 2.64 3.65 -26.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 27/05/19 25/02/19 26/11/18 29/08/18 23/05/18 -
Price 0.79 0.75 0.60 0.53 0.615 0.865 0.665 -
P/RPS 1.95 1.51 1.24 1.02 1.03 1.59 1.24 35.19%
P/EPS 29.86 39.33 257.10 -18.27 13.67 13.28 9.86 109.17%
EY 3.35 2.54 0.39 -5.47 7.32 7.53 10.14 -52.17%
DY 0.00 0.67 0.00 0.00 0.00 2.89 5.01 -
P/NAPS 2.63 2.50 2.14 2.04 2.12 3.09 2.46 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment