[ECONBHD] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -70.63%
YoY- -72.64%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 598,399 663,339 679,021 745,807 759,796 728,399 693,793 -9.38%
PBT 24,306 32,770 30,107 35,886 105,779 114,463 116,126 -64.71%
Tax -4,996 -7,264 -8,304 -12,111 -24,826 -27,361 -27,630 -67.99%
NP 19,310 25,506 21,803 23,775 80,953 87,102 88,496 -63.72%
-
NP to SH 19,310 25,506 21,803 23,775 80,953 87,102 88,496 -63.72%
-
Tax Rate 20.55% 22.17% 27.58% 33.75% 23.47% 23.90% 23.79% -
Total Cost 579,089 637,833 657,218 722,032 678,843 641,297 605,297 -2.90%
-
Net Worth 401,250 401,250 374,500 347,749 387,874 374,500 361,125 7.26%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 6,687 6,687 - 13,375 13,375 21,400 21,400 -53.91%
Div Payout % 34.63% 26.22% - 56.26% 16.52% 24.57% 24.18% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 401,250 401,250 374,500 347,749 387,874 374,500 361,125 7.26%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.23% 3.85% 3.21% 3.19% 10.65% 11.96% 12.76% -
ROE 4.81% 6.36% 5.82% 6.84% 20.87% 23.26% 24.51% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 44.74 49.60 50.77 55.76 56.81 54.46 51.87 -9.37%
EPS 1.44 1.91 1.63 1.78 6.05 6.51 6.62 -63.79%
DPS 0.50 0.50 0.00 1.00 1.00 1.60 1.60 -53.91%
NAPS 0.30 0.30 0.28 0.26 0.29 0.28 0.27 7.26%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.49 34.91 35.74 39.25 39.99 38.34 36.52 -9.39%
EPS 1.02 1.34 1.15 1.25 4.26 4.58 4.66 -63.64%
DPS 0.35 0.35 0.00 0.70 0.70 1.13 1.13 -54.18%
NAPS 0.2112 0.2112 0.1971 0.183 0.2041 0.1971 0.1901 7.26%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.69 0.72 0.505 0.385 0.80 0.74 0.985 -
P/RPS 1.54 1.45 0.99 0.69 1.41 1.36 1.90 -13.05%
P/EPS 47.79 37.76 30.98 21.66 13.22 11.36 14.89 117.43%
EY 2.09 2.65 3.23 4.62 7.57 8.80 6.72 -54.06%
DY 0.72 0.69 0.00 2.60 1.25 2.16 1.62 -41.73%
P/NAPS 2.30 2.40 1.80 1.48 2.76 2.64 3.65 -26.47%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 27/05/19 25/02/19 26/11/18 29/08/18 23/05/18 -
Price 0.79 0.75 0.60 0.53 0.615 0.865 0.665 -
P/RPS 1.77 1.51 1.18 0.95 1.08 1.59 1.28 24.09%
P/EPS 54.72 39.33 36.81 29.82 10.16 13.28 10.05 209.17%
EY 1.83 2.54 2.72 3.35 9.84 7.53 9.95 -67.62%
DY 0.63 0.67 0.00 1.89 1.63 1.85 2.41 -59.08%
P/NAPS 2.63 2.50 2.14 2.04 2.12 3.09 2.46 4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment