[ECONBHD] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2.66%
YoY- 12.9%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 696,956 801,184 728,399 714,821 662,140 675,596 581,910 12.74%
PBT -38,158 81,780 114,463 116,886 118,996 116,516 111,620 -
Tax -650 -21,608 -27,361 -26,700 -31,150 -31,748 -30,850 -92.31%
NP -38,808 60,172 87,102 90,186 87,846 84,768 80,770 -
-
NP to SH -38,808 60,172 87,102 90,186 87,846 84,768 80,770 -
-
Tax Rate - 26.42% 23.90% 22.84% 26.18% 27.25% 27.64% -
Total Cost 735,764 741,012 641,297 624,634 574,294 590,828 501,140 29.08%
-
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,893 9.13%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 33,437 44,583 40,125 32,100 24,070 -
Div Payout % - - 38.39% 49.43% 45.68% 37.87% 29.80% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 347,749 387,874 374,500 361,125 334,375 326,350 304,893 9.13%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 535,000 534,900 83.91%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -5.57% 7.51% 11.96% 12.62% 13.27% 12.55% 13.88% -
ROE -11.16% 15.51% 23.26% 24.97% 26.27% 25.97% 26.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.11 59.90 54.46 53.44 49.51 126.28 108.79 -38.69%
EPS -2.90 4.48 6.51 6.75 6.56 15.84 15.10 -
DPS 0.00 0.00 2.50 3.33 3.00 6.00 4.50 -
NAPS 0.26 0.29 0.28 0.27 0.25 0.61 0.57 -40.65%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 36.68 42.17 38.34 37.62 34.85 35.56 30.63 12.73%
EPS -2.04 3.17 4.58 4.75 4.62 4.46 4.25 -
DPS 0.00 0.00 1.76 2.35 2.11 1.69 1.27 -
NAPS 0.183 0.2041 0.1971 0.1901 0.176 0.1718 0.1605 9.11%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.385 0.80 0.74 0.985 1.21 3.05 2.50 -
P/RPS 0.74 1.34 1.36 1.84 2.44 2.42 2.30 -52.94%
P/EPS -13.27 17.78 11.36 14.61 18.42 19.25 16.56 -
EY -7.54 5.62 8.80 6.85 5.43 5.19 6.04 -
DY 0.00 0.00 3.38 3.38 2.48 1.97 1.80 -
P/NAPS 1.48 2.76 2.64 3.65 4.84 5.00 4.39 -51.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 25/02/19 26/11/18 29/08/18 23/05/18 26/02/18 22/11/17 23/08/17 -
Price 0.53 0.615 0.865 0.665 1.23 2.94 3.00 -
P/RPS 1.02 1.03 1.59 1.24 2.48 2.33 2.76 -48.40%
P/EPS -18.27 13.67 13.28 9.86 18.73 18.56 19.87 -
EY -5.47 7.32 7.53 10.14 5.34 5.39 5.03 -
DY 0.00 0.00 2.89 5.01 2.44 2.04 1.50 -
P/NAPS 2.04 2.12 3.09 2.46 4.92 4.82 5.26 -46.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment