[BIMB] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -167.12%
YoY- -126.01%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 331,579 346,144 342,456 336,224 293,921 321,782 298,288 7.32%
PBT 78,600 73,826 70,358 2,868 70,397 71,046 81,776 -2.61%
Tax -45,187 -26,152 -28,778 -2,868 -43,667 -24,382 -32,762 23.97%
NP 33,413 47,674 41,580 0 26,730 46,664 49,014 -22.59%
-
NP to SH 33,413 47,674 41,580 -17,940 26,730 46,664 49,014 -22.59%
-
Tax Rate 57.49% 35.42% 40.90% 100.00% 62.03% 34.32% 40.06% -
Total Cost 298,166 298,469 300,876 336,224 267,191 275,118 249,274 12.71%
-
Net Worth 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1.21%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 20,250 - - - 17,440 - - -
Div Payout % 60.61% - - - 65.25% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,445,646 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1.21%
NOSH 562,508 563,086 563,414 560,624 562,611 562,668 563,379 -0.10%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 10.08% 13.77% 12.14% 0.00% 9.09% 14.50% 16.43% -
ROE 2.31% 3.27% 2.91% -1.29% 1.90% 3.21% 3.45% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 58.95 61.47 60.78 59.97 52.24 57.19 52.95 7.43%
EPS 5.94 8.47 7.38 -3.20 4.75 8.29 8.70 -22.51%
DPS 3.60 0.00 0.00 0.00 3.10 0.00 0.00 -
NAPS 2.57 2.59 2.54 2.49 2.50 2.58 2.52 1.32%
Adjusted Per Share Value based on latest NOSH - 560,624
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 14.63 15.27 15.11 14.83 12.97 14.20 13.16 7.33%
EPS 1.47 2.10 1.83 -0.79 1.18 2.06 2.16 -22.68%
DPS 0.89 0.00 0.00 0.00 0.77 0.00 0.00 -
NAPS 0.6378 0.6435 0.6314 0.6159 0.6206 0.6405 0.6264 1.21%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.54 1.51 1.50 1.49 1.16 1.66 -
P/RPS 2.21 2.51 2.48 2.50 2.85 2.03 3.14 -20.92%
P/EPS 21.89 18.19 20.46 -46.88 31.36 13.99 19.08 9.61%
EY 4.57 5.50 4.89 -2.13 3.19 7.15 5.24 -8.73%
DY 2.77 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.51 0.59 0.59 0.60 0.60 0.45 0.66 -15.83%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 -
Price 1.45 1.43 1.51 1.52 1.79 1.31 1.35 -
P/RPS 2.46 2.33 2.48 2.53 3.43 2.29 2.55 -2.37%
P/EPS 24.41 16.89 20.46 -47.50 37.68 15.80 15.52 35.35%
EY 4.10 5.92 4.89 -2.11 2.65 6.33 6.44 -26.05%
DY 2.48 0.00 0.00 0.00 1.73 0.00 0.00 -
P/NAPS 0.56 0.55 0.59 0.61 0.72 0.51 0.54 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment