[BIMB] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
06-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -42.72%
YoY- -44.53%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 346,144 342,456 336,224 293,921 321,782 298,288 298,496 10.38%
PBT 73,826 70,358 2,868 70,397 71,046 81,776 102,772 -19.80%
Tax -26,152 -28,778 -2,868 -43,667 -24,382 -32,762 -33,792 -15.71%
NP 47,674 41,580 0 26,730 46,664 49,014 68,980 -21.84%
-
NP to SH 47,674 41,580 -17,940 26,730 46,664 49,014 68,980 -21.84%
-
Tax Rate 35.42% 40.90% 100.00% 62.03% 34.32% 40.06% 32.88% -
Total Cost 298,469 300,876 336,224 267,191 275,118 249,274 229,516 19.15%
-
Net Worth 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 3.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 17,440 - - - -
Div Payout % - - - 65.25% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,458,394 1,431,073 1,395,956 1,406,528 1,451,685 1,419,715 1,385,162 3.49%
NOSH 563,086 563,414 560,624 562,611 562,668 563,379 556,290 0.81%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.77% 12.14% 0.00% 9.09% 14.50% 16.43% 23.11% -
ROE 3.27% 2.91% -1.29% 1.90% 3.21% 3.45% 4.98% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 61.47 60.78 59.97 52.24 57.19 52.95 53.66 9.49%
EPS 8.47 7.38 -3.20 4.75 8.29 8.70 12.40 -22.45%
DPS 0.00 0.00 0.00 3.10 0.00 0.00 0.00 -
NAPS 2.59 2.54 2.49 2.50 2.58 2.52 2.49 2.66%
Adjusted Per Share Value based on latest NOSH - 562,847
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.27 15.11 14.83 12.97 14.20 13.16 13.17 10.37%
EPS 2.10 1.83 -0.79 1.18 2.06 2.16 3.04 -21.87%
DPS 0.00 0.00 0.00 0.77 0.00 0.00 0.00 -
NAPS 0.6435 0.6314 0.6159 0.6206 0.6405 0.6264 0.6112 3.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.54 1.51 1.50 1.49 1.16 1.66 1.89 -
P/RPS 2.51 2.48 2.50 2.85 2.03 3.14 3.52 -20.20%
P/EPS 18.19 20.46 -46.88 31.36 13.99 19.08 15.24 12.53%
EY 5.50 4.89 -2.13 3.19 7.15 5.24 6.56 -11.09%
DY 0.00 0.00 0.00 2.08 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.60 0.60 0.45 0.66 0.76 -15.54%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 27/11/00 -
Price 1.43 1.51 1.52 1.79 1.31 1.35 1.69 -
P/RPS 2.33 2.48 2.53 3.43 2.29 2.55 3.15 -18.22%
P/EPS 16.89 20.46 -47.50 37.68 15.80 15.52 13.63 15.38%
EY 5.92 4.89 -2.11 2.65 6.33 6.44 7.34 -13.36%
DY 0.00 0.00 0.00 1.73 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.61 0.72 0.51 0.54 0.68 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment