[BIMB] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -81.29%
YoY- -91.23%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 408,589 360,582 344,064 310,938 293,921 333,138 377,610 5.41%
PBT 78,600 72,482 64,688 45,421 70,397 71,185 90,510 -9.00%
Tax -40,876 -36,726 -33,407 -32,153 -35,399 -36,187 -38,903 3.36%
NP 37,724 35,756 31,281 13,268 34,998 34,998 51,607 -18.89%
-
NP to SH 37,724 27,488 23,013 5,000 26,730 28,893 45,502 -11.77%
-
Tax Rate 52.01% 50.67% 51.64% 70.79% 50.28% 50.84% 42.98% -
Total Cost 370,865 324,826 312,783 297,670 258,923 298,140 326,003 9.00%
-
Net Worth 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 1,418,623 0.70%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 27,892 17,448 17,448 17,448 17,448 16,130 16,130 44.21%
Div Payout % 73.94% 63.48% 75.82% 348.97% 65.28% 55.83% 35.45% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 1,418,623 0.70%
NOSH 557,857 562,631 562,917 560,624 562,847 564,032 562,945 -0.60%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 9.23% 9.92% 9.09% 4.27% 11.91% 10.51% 13.67% -
ROE 2.63% 1.89% 1.61% 0.36% 1.90% 1.99% 3.21% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 73.24 64.09 61.12 55.46 52.22 59.06 67.08 6.04%
EPS 6.76 4.89 4.09 0.89 4.75 5.12 8.08 -11.24%
DPS 5.00 3.10 3.10 3.10 3.10 2.88 2.88 44.59%
NAPS 2.57 2.59 2.54 2.49 2.50 2.58 2.52 1.32%
Adjusted Per Share Value based on latest NOSH - 560,624
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.03 15.91 15.18 13.72 12.97 14.70 16.66 5.42%
EPS 1.66 1.21 1.02 0.22 1.18 1.27 2.01 -12.00%
DPS 1.23 0.77 0.77 0.77 0.77 0.71 0.71 44.38%
NAPS 0.6326 0.6429 0.6309 0.6159 0.6208 0.6421 0.6259 0.71%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.54 1.51 1.50 1.49 1.16 1.66 -
P/RPS 1.77 2.40 2.47 2.70 2.85 1.96 2.47 -19.97%
P/EPS 19.22 31.52 36.94 168.19 31.37 22.64 20.54 -4.34%
EY 5.20 3.17 2.71 0.59 3.19 4.42 4.87 4.48%
DY 3.85 2.01 2.05 2.07 2.08 2.48 1.73 70.70%
P/NAPS 0.51 0.59 0.59 0.60 0.60 0.45 0.66 -15.83%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 -
Price 1.45 1.43 1.51 1.52 1.79 1.31 1.35 -
P/RPS 1.98 2.23 2.47 2.74 3.43 2.22 2.01 -1.00%
P/EPS 21.44 29.27 36.94 170.43 37.69 25.57 16.70 18.17%
EY 4.66 3.42 2.71 0.59 2.65 3.91 5.99 -15.45%
DY 3.45 2.17 2.05 2.04 1.73 2.20 2.13 38.04%
P/NAPS 0.56 0.55 0.59 0.61 0.72 0.51 0.54 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment