[BIMB] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 45.75%
YoY- -126.01%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 71,971 88,380 87,172 84,056 52,584 92,193 74,520 -2.29%
PBT 23,230 20,191 34,462 717 17,112 12,397 15,195 32.81%
Tax -23,230 -5,225 -9,187 -717 -17,112 -1,906 -7,933 105.08%
NP 0 14,966 25,275 0 0 10,491 7,262 -
-
NP to SH -2,343 14,966 25,275 -4,485 -8,268 10,491 7,262 -
-
Tax Rate 100.00% 25.88% 26.66% 100.00% 100.00% 15.37% 52.21% -
Total Cost 71,971 73,414 61,897 84,056 52,584 81,702 67,258 4.63%
-
Net Worth 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 1,418,623 0.70%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 20,082 - - - 17,448 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,433,692 1,457,215 1,429,810 1,395,956 1,407,119 1,455,203 1,418,623 0.70%
NOSH 557,857 562,631 562,917 560,624 562,847 564,032 562,945 -0.60%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 16.93% 28.99% 0.00% 0.00% 11.38% 9.75% -
ROE -0.16% 1.03% 1.77% -0.32% -0.59% 0.72% 0.51% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.90 15.71 15.49 14.99 9.34 16.35 13.24 -1.72%
EPS -0.42 2.66 4.49 -0.80 -1.47 1.86 1.29 -
DPS 3.60 0.00 0.00 0.00 3.10 0.00 0.00 -
NAPS 2.57 2.59 2.54 2.49 2.50 2.58 2.52 1.32%
Adjusted Per Share Value based on latest NOSH - 560,624
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.18 3.90 3.85 3.71 2.32 4.07 3.29 -2.24%
EPS -0.10 0.66 1.12 -0.20 -0.36 0.46 0.32 -
DPS 0.89 0.00 0.00 0.00 0.77 0.00 0.00 -
NAPS 0.6326 0.6429 0.6309 0.6159 0.6208 0.6421 0.6259 0.71%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.30 1.54 1.51 1.50 1.49 1.16 1.66 -
P/RPS 10.08 9.80 9.75 10.00 15.95 7.10 12.54 -13.58%
P/EPS -309.52 57.89 33.63 -187.50 -101.43 62.37 128.68 -
EY -0.32 1.73 2.97 -0.53 -0.99 1.60 0.78 -
DY 2.77 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.51 0.59 0.59 0.60 0.60 0.45 0.66 -15.83%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 16/09/02 29/05/02 27/02/02 29/11/01 06/09/01 25/05/01 28/02/01 -
Price 1.45 1.43 1.51 1.52 1.79 1.31 1.35 -
P/RPS 11.24 9.10 9.75 10.14 19.16 8.01 10.20 6.70%
P/EPS -345.24 53.76 33.63 -190.00 -121.86 70.43 104.65 -
EY -0.29 1.86 2.97 -0.53 -0.82 1.42 0.96 -
DY 2.48 0.00 0.00 0.00 1.73 0.00 0.00 -
P/NAPS 0.56 0.55 0.59 0.61 0.72 0.51 0.54 2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment