[OASIS] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 184.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 39,880 45,660 69,518 57,656 48,172 42,472 0 -
PBT -966 824 5,085 2,576 536 14,072 0 -
Tax -10 -756 -2,193 -1,977 -1,260 -1,616 0 -
NP -976 68 2,892 598 -724 12,456 0 -
-
NP to SH -988 20 2,892 614 -726 12,428 0 -
-
Tax Rate - 91.75% 43.13% 76.75% 235.07% 11.48% - -
Total Cost 40,856 45,592 66,626 57,057 48,896 30,016 0 -
-
Net Worth 8,420,454 83,316 60,909 51,268 36,501 3,648 0 -
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 8,420,454 83,316 60,909 51,268 36,501 3,648 0 -
NOSH 224,545 220,999 161,564 139,696 100,833 11,845 0 -
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -2.45% 0.15% 4.16% 1.04% -1.50% 29.33% 0.00% -
ROE -0.01% 0.02% 4.75% 1.20% -1.99% 340.65% 0.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 17.76 20.66 43.03 41.27 47.77 358.56 0.00 -
EPS -0.44 0.00 1.79 0.44 -0.72 104.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 37.50 0.377 0.377 0.367 0.362 0.308 0.00 -
Adjusted Per Share Value based on latest NOSH - 222,702
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 27.10 31.03 47.24 39.18 32.73 28.86 0.00 -
EPS -0.67 0.01 1.97 0.42 -0.49 8.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 57.2168 0.5661 0.4139 0.3484 0.248 0.0248 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 - - -
Price 0.58 0.745 0.78 0.795 0.83 0.00 0.00 -
P/RPS 3.27 3.61 1.81 1.93 1.74 0.00 0.00 -
P/EPS -131.82 8,232.25 43.58 180.68 -115.28 0.00 0.00 -
EY -0.76 0.01 2.29 0.55 -0.87 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 1.98 2.07 2.17 2.29 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 29/02/16 27/11/15 28/08/15 05/06/15 - -
Price 0.48 0.64 0.725 0.78 0.695 0.00 0.00 -
P/RPS 2.70 3.10 1.68 1.89 1.45 0.00 0.00 -
P/EPS -109.09 7,072.00 40.50 177.27 -96.53 0.00 0.00 -
EY -0.92 0.01 2.47 0.56 -1.04 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.70 1.92 2.13 1.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment