[OASIS] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 57,656 48,172 42,472 0 0 0 0 -
PBT 2,576 536 14,072 0 0 0 0 -
Tax -1,977 -1,260 -1,616 0 0 0 0 -
NP 598 -724 12,456 0 0 0 0 -
-
NP to SH 614 -726 12,428 0 0 0 0 -
-
Tax Rate 76.75% 235.07% 11.48% - - - - -
Total Cost 57,057 48,896 30,016 0 0 0 0 -
-
Net Worth 51,268 36,501 3,648 0 0 0 0 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 51,268 36,501 3,648 0 0 0 0 -
NOSH 139,696 100,833 11,845 0 0 0 0 -
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 1.04% -1.50% 29.33% 0.00% 0.00% 0.00% 0.00% -
ROE 1.20% -1.99% 340.65% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 41.27 47.77 358.56 0.00 0.00 0.00 0.00 -
EPS 0.44 -0.72 104.92 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.367 0.362 0.308 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 38.94 32.54 28.69 0.00 0.00 0.00 0.00 -
EPS 0.42 -0.49 8.39 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3463 0.2465 0.0246 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 - - - - - -
Price 0.795 0.83 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.93 1.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 180.68 -115.28 0.00 0.00 0.00 0.00 0.00 -
EY 0.55 -0.87 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.29 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 28/08/15 05/06/15 - - - - -
Price 0.78 0.695 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.89 1.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 177.27 -96.53 0.00 0.00 0.00 0.00 0.00 -
EY 0.56 -1.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment