[AME] QoQ Annualized Quarter Result on 31-Mar-2020 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -2.33%
YoY- 34.64%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 396,388 351,224 218,896 380,346 376,338 352,336 377,424 3.30%
PBT 64,546 48,682 26,480 88,675 91,373 95,724 76,264 -10.48%
Tax -17,301 -11,536 -2,404 -20,031 -20,921 -20,052 -18,124 -3.03%
NP 47,245 37,146 24,076 68,644 70,452 75,672 58,140 -12.86%
-
NP to SH 42,477 33,432 21,292 63,747 65,269 68,238 52,572 -13.19%
-
Tax Rate 26.80% 23.70% 9.08% 22.59% 22.90% 20.95% 23.76% -
Total Cost 349,142 314,078 194,820 311,702 305,886 276,664 319,284 6.11%
-
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,513 23.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 12,813 - - - -
Div Payout % - - - 20.10% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,513 23.66%
NOSH 427,115 427,115 427,115 427,115 427,115 341,692 341,692 15.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.92% 10.58% 11.00% 18.05% 18.72% 21.48% 15.40% -
ROE 6.50% 5.25% 3.32% 10.08% 10.85% 13.77% 11.08% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 92.81 82.23 51.25 89.05 90.67 103.12 110.56 -10.96%
EPS 9.95 7.82 5.00 16.72 17.83 19.98 15.40 -25.16%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.50 1.48 1.45 1.45 1.39 6.57%
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.87 54.82 34.17 59.37 58.74 54.99 58.91 3.30%
EPS 6.63 5.22 3.32 9.95 10.19 10.65 8.21 -13.22%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.02 0.9933 1.00 0.9867 0.9393 0.7733 0.7406 23.66%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - - -
Price 2.45 1.91 1.75 1.23 1.88 0.00 0.00 -
P/RPS 2.64 2.32 3.41 1.38 2.07 0.00 0.00 -
P/EPS 24.64 24.40 35.10 8.24 11.95 0.00 0.00 -
EY 4.06 4.10 2.85 12.13 8.36 0.00 0.00 -
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 1.60 1.28 1.17 0.83 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 08/10/19 -
Price 2.20 2.28 1.82 1.69 1.80 1.94 0.00 -
P/RPS 2.37 2.77 3.55 1.90 1.99 1.88 0.00 -
P/EPS 22.12 29.13 36.51 11.32 11.45 9.71 0.00 -
EY 4.52 3.43 2.74 8.83 8.74 10.29 0.00 -
DY 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
P/NAPS 1.44 1.53 1.21 1.14 1.24 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment