[AME] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -0.26%
YoY- -6.29%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 121,679 120,888 54,724 98,092 106,086 81,812 94,356 18.38%
PBT 24,069 17,721 6,620 20,145 20,668 28,796 19,066 16.72%
Tax -7,208 -5,167 -601 -4,340 -5,665 -5,495 -4,531 36.08%
NP 16,861 12,554 6,019 15,805 15,003 23,301 14,535 10.35%
-
NP to SH 15,142 11,393 5,323 14,795 14,833 20,976 13,143 9.85%
-
Tax Rate 29.95% 29.16% 9.08% 21.54% 27.41% 19.08% 23.76% -
Total Cost 104,818 108,334 48,705 82,287 91,083 58,511 79,821 19.81%
-
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,513 23.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 12,813 - - - -
Div Payout % - - - 86.61% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,513 23.66%
NOSH 427,115 427,115 427,115 427,115 427,115 341,692 341,692 15.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.86% 10.38% 11.00% 16.11% 14.14% 28.48% 15.40% -
ROE 2.32% 1.79% 0.83% 2.34% 2.46% 4.23% 2.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 28.49 28.30 12.81 22.97 25.56 23.94 27.64 2.03%
EPS 3.55 2.67 1.25 3.46 3.57 6.14 3.85 -5.24%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.50 1.48 1.45 1.45 1.39 6.57%
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.06 18.93 8.57 15.36 16.62 12.81 14.78 18.38%
EPS 2.37 1.78 0.83 2.32 2.32 3.29 2.06 9.74%
DPS 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
NAPS 1.0235 0.9967 1.0034 0.99 0.9426 0.776 0.7432 23.66%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - - -
Price 2.45 1.91 1.75 1.23 1.88 0.00 0.00 -
P/RPS 8.60 6.75 13.66 5.36 7.36 0.00 0.00 -
P/EPS 69.11 71.60 140.42 35.51 52.60 0.00 0.00 -
EY 1.45 1.40 0.71 2.82 1.90 0.00 0.00 -
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 1.60 1.28 1.17 0.83 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 08/10/19 -
Price 2.20 2.28 1.82 1.69 1.80 1.94 0.00 -
P/RPS 7.72 8.06 14.20 7.36 7.04 8.10 0.00 -
P/EPS 62.06 85.48 146.04 48.79 50.37 31.60 0.00 -
EY 1.61 1.17 0.68 2.05 1.99 3.16 0.00 -
DY 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
P/NAPS 1.44 1.53 1.21 1.14 1.24 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment