[AME] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -1.53%
YoY- 34.64%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 395,383 379,790 340,714 380,346 351,353 350,223 374,687 3.63%
PBT 68,555 65,154 76,229 88,675 98,710 98,019 83,378 -12.18%
Tax -17,316 -15,773 -16,101 -20,031 -27,110 -26,239 -24,614 -20.81%
NP 51,239 49,381 60,128 68,644 71,600 71,780 58,764 -8.69%
-
NP to SH 46,653 46,344 55,927 63,747 64,740 64,754 53,783 -9.00%
-
Tax Rate 25.26% 24.21% 21.12% 22.59% 27.46% 26.77% 29.52% -
Total Cost 344,144 330,409 280,586 311,702 279,753 278,443 315,923 5.84%
-
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,951 23.58%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 12,813 12,813 12,813 12,813 - - - -
Div Payout % 27.47% 27.65% 22.91% 20.10% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,951 23.58%
NOSH 427,115 427,115 427,115 427,115 427,115 341,692 341,692 15.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.96% 13.00% 17.65% 18.05% 20.38% 20.50% 15.68% -
ROE 7.14% 7.28% 8.73% 10.08% 10.76% 13.07% 11.32% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 92.57 88.92 79.77 89.05 84.65 102.50 109.66 -10.63%
EPS 10.92 10.85 13.09 14.93 15.60 18.95 15.74 -21.54%
DPS 3.00 3.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.50 1.48 1.45 1.45 1.39 6.57%
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.71 59.28 53.18 59.37 54.84 54.66 58.48 3.63%
EPS 7.28 7.23 8.73 9.95 10.11 10.11 8.39 -8.98%
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.02 0.9933 1.00 0.9867 0.9393 0.7733 0.7413 23.59%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 12/04/19 12/04/19 -
Price 2.45 1.91 1.75 1.23 1.88 2.03 2.03 -
P/RPS 2.65 2.15 2.19 1.38 2.22 1.98 1.85 26.93%
P/EPS 22.43 17.60 13.36 8.24 12.05 10.71 12.90 44.35%
EY 4.46 5.68 7.48 12.13 8.30 9.34 7.75 -30.69%
DY 1.22 1.57 1.71 2.44 0.00 0.00 0.00 -
P/NAPS 1.60 1.28 1.17 0.83 1.30 1.40 1.46 6.26%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 25/06/20 - - - -
Price 2.20 2.28 1.82 1.69 0.00 0.00 0.00 -
P/RPS 2.38 2.56 2.28 1.90 0.00 0.00 0.00 -
P/EPS 20.14 21.01 13.90 11.32 0.00 0.00 0.00 -
EY 4.96 4.76 7.19 8.83 0.00 0.00 0.00 -
DY 1.36 1.32 1.65 1.78 0.00 0.00 0.00 -
P/NAPS 1.44 1.53 1.21 1.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment