[AME] QoQ Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 30.22%
YoY- 34.64%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 297,291 175,612 54,724 380,346 282,254 176,168 94,356 114.17%
PBT 48,410 24,341 6,620 88,675 68,530 47,862 19,066 85.59%
Tax -12,976 -5,768 -601 -20,031 -15,691 -10,026 -4,531 101.02%
NP 35,434 18,573 6,019 68,644 52,839 37,836 14,535 80.64%
-
NP to SH 31,858 16,716 5,323 63,747 48,952 34,119 13,143 79.96%
-
Tax Rate 26.80% 23.70% 9.08% 22.59% 22.90% 20.95% 23.76% -
Total Cost 261,857 157,039 48,705 311,702 229,415 138,332 79,821 119.98%
-
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,513 23.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 12,813 - - - -
Div Payout % - - - 20.10% - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 653,486 636,401 640,672 632,130 601,813 495,453 474,513 23.66%
NOSH 427,115 427,115 427,115 427,115 427,115 341,692 341,692 15.96%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.92% 10.58% 11.00% 18.05% 18.72% 21.48% 15.40% -
ROE 4.88% 2.63% 0.83% 10.08% 8.13% 6.89% 2.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.60 41.12 12.81 89.05 68.01 51.56 27.64 84.57%
EPS 7.46 3.91 1.25 16.72 13.37 9.99 3.85 55.11%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.53 1.49 1.50 1.48 1.45 1.45 1.39 6.57%
Adjusted Per Share Value based on latest NOSH - 427,115
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 46.56 27.50 8.57 59.57 44.21 27.59 14.78 114.14%
EPS 4.99 2.62 0.83 9.98 7.67 5.34 2.06 79.88%
DPS 0.00 0.00 0.00 2.01 0.00 0.00 0.00 -
NAPS 1.0235 0.9967 1.0034 0.99 0.9426 0.776 0.7432 23.66%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 - - -
Price 2.45 1.91 1.75 1.23 1.88 0.00 0.00 -
P/RPS 3.52 4.65 13.66 1.38 2.76 0.00 0.00 -
P/EPS 32.85 48.80 140.42 8.24 15.94 0.00 0.00 -
EY 3.04 2.05 0.71 12.13 6.27 0.00 0.00 -
DY 0.00 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 1.60 1.28 1.17 0.83 1.30 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 25/11/20 26/08/20 25/06/20 26/02/20 27/11/19 08/10/19 -
Price 2.20 2.28 1.82 1.69 1.80 1.94 0.00 -
P/RPS 3.16 5.55 14.20 1.90 2.65 3.76 0.00 -
P/EPS 29.50 58.26 146.04 11.32 15.26 19.43 0.00 -
EY 3.39 1.72 0.68 8.83 6.55 5.15 0.00 -
DY 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
P/NAPS 1.44 1.53 1.21 1.14 1.24 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment