[AME] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 31.57%
YoY- -11.09%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 558,280 568,724 547,580 398,387 344,880 326,150 307,000 48.82%
PBT 130,409 154,406 45,340 68,905 56,885 52,590 44,112 105.57%
Tax -26,622 -26,576 -15,176 -16,388 -17,053 -16,100 -13,616 56.16%
NP 103,786 127,830 30,164 52,517 39,832 36,490 30,496 125.75%
-
NP to SH 81,565 103,792 24,340 48,560 36,909 33,946 28,856 99.53%
-
Tax Rate 20.41% 17.21% 33.47% 23.78% 29.98% 30.61% 30.87% -
Total Cost 454,493 440,894 517,416 345,870 305,048 289,660 276,504 39.15%
-
Net Worth 767,876 406,613 711,146 704,739 685,519 672,706 683,384 8.05%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 8,531 6,833 - 16,016 - - - -
Div Payout % 10.46% 6.58% - 32.98% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 767,876 406,613 711,146 704,739 685,519 672,706 683,384 8.05%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 427,115 30.94%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 18.59% 22.48% 5.51% 13.18% 11.55% 11.19% 9.93% -
ROE 10.62% 25.53% 3.42% 6.89% 5.38% 5.05% 4.22% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 87.25 166.44 85.47 62.18 53.83 50.91 71.88 13.75%
EPS 12.73 16.20 3.80 7.58 5.76 5.30 6.76 52.31%
DPS 1.33 2.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.20 1.19 1.11 1.10 1.07 1.05 1.60 -17.40%
Adjusted Per Share Value based on latest NOSH - 640,672
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 87.44 89.07 85.76 62.40 54.01 51.08 48.08 48.83%
EPS 12.77 16.26 3.81 7.61 5.78 5.32 4.52 99.47%
DPS 1.34 1.07 0.00 2.51 0.00 0.00 0.00 -
NAPS 1.2026 0.6368 1.1138 1.1038 1.0737 1.0536 1.0703 8.05%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.24 1.41 1.63 1.71 1.89 1.58 2.59 -
P/RPS 1.42 0.85 1.91 2.75 3.51 3.10 3.60 -46.12%
P/EPS 9.73 4.64 42.90 22.56 32.81 29.82 38.34 -59.81%
EY 10.28 21.54 2.33 4.43 3.05 3.35 2.61 148.78%
DY 1.08 1.42 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 1.03 1.18 1.47 1.55 1.77 1.50 1.62 -25.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 26/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 1.28 1.32 1.53 1.65 1.70 1.85 2.78 -
P/RPS 1.47 0.79 1.79 2.65 3.16 3.63 3.87 -47.45%
P/EPS 10.04 4.35 40.27 21.77 29.51 34.92 41.15 -60.85%
EY 9.96 23.01 2.48 4.59 3.39 2.86 2.43 155.45%
DY 1.04 1.52 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 1.07 1.11 1.38 1.50 1.59 1.76 1.74 -27.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment