[AME] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -49.88%
YoY- -15.65%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 577,116 558,280 568,724 547,580 398,387 344,880 326,150 46.34%
PBT 175,788 130,409 154,406 45,340 68,905 56,885 52,590 123.72%
Tax -31,574 -26,622 -26,576 -15,176 -16,388 -17,053 -16,100 56.74%
NP 144,214 103,786 127,830 30,164 52,517 39,832 36,490 150.18%
-
NP to SH 103,518 81,565 103,792 24,340 48,560 36,909 33,946 110.43%
-
Tax Rate 17.96% 20.41% 17.21% 33.47% 23.78% 29.98% 30.61% -
Total Cost 432,902 454,493 440,894 517,416 345,870 305,048 289,660 30.74%
-
Net Worth 811,648 767,876 406,613 711,146 704,739 685,519 672,706 13.34%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 25,563 8,531 6,833 - 16,016 - - -
Div Payout % 24.69% 10.46% 6.58% - 32.98% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 811,648 767,876 406,613 711,146 704,739 685,519 672,706 13.34%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 24.99% 18.59% 22.48% 5.51% 13.18% 11.55% 11.19% -
ROE 12.75% 10.62% 25.53% 3.42% 6.89% 5.38% 5.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 90.30 87.25 166.44 85.47 62.18 53.83 50.91 46.58%
EPS 16.16 12.73 16.20 3.80 7.58 5.76 5.30 110.41%
DPS 4.00 1.33 2.00 0.00 2.50 0.00 0.00 -
NAPS 1.27 1.20 1.19 1.11 1.10 1.07 1.05 13.53%
Adjusted Per Share Value based on latest NOSH - 640,672
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 90.08 87.14 88.77 85.47 62.18 53.83 50.91 46.34%
EPS 16.16 12.73 16.20 3.80 7.58 5.76 5.30 110.41%
DPS 3.99 1.33 1.07 0.00 2.50 0.00 0.00 -
NAPS 1.2669 1.1985 0.6347 1.11 1.10 1.07 1.05 13.34%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.24 1.41 1.63 1.71 1.89 1.58 -
P/RPS 1.47 1.42 0.85 1.91 2.75 3.51 3.10 -39.21%
P/EPS 8.21 9.73 4.64 42.90 22.56 32.81 29.82 -57.71%
EY 12.18 10.28 21.54 2.33 4.43 3.05 3.35 136.63%
DY 3.01 1.08 1.42 0.00 1.46 0.00 0.00 -
P/NAPS 1.05 1.03 1.18 1.47 1.55 1.77 1.50 -21.17%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 29/11/22 26/08/22 26/05/22 24/02/22 25/11/21 -
Price 1.39 1.28 1.32 1.53 1.65 1.70 1.85 -
P/RPS 1.54 1.47 0.79 1.79 2.65 3.16 3.63 -43.56%
P/EPS 8.58 10.04 4.35 40.27 21.77 29.51 34.92 -60.80%
EY 11.65 9.96 23.01 2.48 4.59 3.39 2.86 155.27%
DY 2.88 1.04 1.52 0.00 1.52 0.00 0.00 -
P/NAPS 1.09 1.07 1.11 1.38 1.50 1.59 1.76 -27.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment