[DAIMAN] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 90.27%
YoY- -76.02%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 102,312 61,527 51,349 46,816 43,596 0 47,390 -0.77%
PBT 25,596 21,331 18,917 8,228 6,108 0 33,498 0.27%
Tax -8,240 -2,492 -986 -214 -1,896 0 -76 -4.65%
NP 17,356 18,839 17,930 8,014 4,212 0 33,422 0.66%
-
NP to SH 17,356 18,839 17,930 8,014 4,212 0 33,422 0.66%
-
Tax Rate 32.19% 11.68% 5.21% 2.60% 31.04% - 0.23% -
Total Cost 84,956 42,688 33,418 38,802 39,384 0 13,968 -1.81%
-
Net Worth 995,286 996,701 998,547 992,845 996,989 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 995,286 996,701 998,547 992,845 996,989 0 0 -100.00%
NOSH 223,659 223,475 223,388 222,611 224,042 222,813 222,813 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 16.96% 30.62% 34.92% 17.12% 9.66% 0.00% 70.53% -
ROE 1.74% 1.89% 1.80% 0.81% 0.42% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 45.74 27.53 22.99 21.03 19.46 0.00 21.27 -0.77%
EPS 7.76 8.43 8.03 3.60 1.88 0.00 15.00 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.46 4.47 4.46 4.45 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,105
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 48.68 29.27 24.43 22.27 20.74 0.00 22.55 -0.77%
EPS 8.26 8.96 8.53 3.81 2.00 0.00 15.90 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7354 4.7421 4.7509 4.7237 4.7435 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.50 1.83 2.42 0.00 0.00 0.00 0.00 -
P/RPS 3.28 6.65 10.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.33 21.71 30.15 0.00 0.00 0.00 0.00 -100.00%
EY 5.17 4.61 3.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.54 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/11/00 29/08/00 30/05/00 28/02/00 25/11/99 - - -
Price 1.36 1.73 2.09 2.38 0.00 0.00 0.00 -
P/RPS 2.97 6.28 9.09 11.32 0.00 0.00 0.00 -100.00%
P/EPS 17.53 20.52 26.04 66.11 0.00 0.00 0.00 -100.00%
EY 5.71 4.87 3.84 1.51 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.47 0.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment