[DAIMAN] QoQ Annualized Quarter Result on 30-Jun-2000 [#4]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 5.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 89,333 99,260 102,312 61,527 51,349 46,816 43,596 -0.72%
PBT 21,949 24,170 25,596 21,331 18,917 8,228 6,108 -1.28%
Tax -6,068 -7,638 -8,240 -2,492 -986 -214 -1,896 -1.17%
NP 15,881 16,532 17,356 18,839 17,930 8,014 4,212 -1.33%
-
NP to SH 15,881 16,532 17,356 18,839 17,930 8,014 4,212 -1.33%
-
Tax Rate 27.65% 31.60% 32.19% 11.68% 5.21% 2.60% 31.04% -
Total Cost 73,452 82,728 84,956 42,688 33,418 38,802 39,384 -0.63%
-
Net Worth 995,948 1,001,328 995,286 996,701 998,547 992,845 996,989 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 995,948 1,001,328 995,286 996,701 998,547 992,845 996,989 0.00%
NOSH 224,312 224,010 223,659 223,475 223,388 222,611 224,042 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 17.78% 16.66% 16.96% 30.62% 34.92% 17.12% 9.66% -
ROE 1.59% 1.65% 1.74% 1.89% 1.80% 0.81% 0.42% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 39.83 44.31 45.74 27.53 22.99 21.03 19.46 -0.72%
EPS 7.08 7.38 7.76 8.43 8.03 3.60 1.88 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.44 4.47 4.45 4.46 4.47 4.46 4.45 0.00%
Adjusted Per Share Value based on latest NOSH - 223,692
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 42.50 47.23 48.68 29.27 24.43 22.27 20.74 -0.72%
EPS 7.56 7.87 8.26 8.96 8.53 3.81 2.00 -1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7385 4.7641 4.7354 4.7421 4.7509 4.7237 4.7435 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.14 1.19 1.50 1.83 2.42 0.00 0.00 -
P/RPS 2.86 2.69 3.28 6.65 10.53 0.00 0.00 -100.00%
P/EPS 16.10 16.12 19.33 21.71 30.15 0.00 0.00 -100.00%
EY 6.21 6.20 5.17 4.61 3.32 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.34 0.41 0.54 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 30/11/00 29/08/00 30/05/00 28/02/00 25/11/99 -
Price 1.35 1.20 1.36 1.73 2.09 2.38 0.00 -
P/RPS 3.39 2.71 2.97 6.28 9.09 11.32 0.00 -100.00%
P/EPS 19.07 16.26 17.53 20.52 26.04 66.11 0.00 -100.00%
EY 5.24 6.15 5.71 4.87 3.84 1.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.31 0.39 0.47 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment