[DAIMAN] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 180.53%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 25,578 23,015 15,104 12,509 10,899 0 0 -100.00%
PBT 6,399 7,143 10,074 2,587 1,527 0 0 -100.00%
Tax -2,060 -1,752 -633 367 -474 0 0 -100.00%
NP 4,339 5,391 9,441 2,954 1,053 0 0 -100.00%
-
NP to SH 4,339 5,391 9,441 2,954 1,053 0 0 -100.00%
-
Tax Rate 32.19% 24.53% 6.28% -14.19% 31.04% - - -
Total Cost 21,239 17,624 5,663 9,555 9,846 0 0 -100.00%
-
Net Worth 995,286 997,670 1,000,030 990,589 996,989 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - 8,947 - - - - - -
Div Payout % - 165.98% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 995,286 997,670 1,000,030 990,589 996,989 0 0 -100.00%
NOSH 223,659 223,692 223,720 222,105 224,042 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 16.96% 23.42% 62.51% 23.61% 9.66% 0.00% 0.00% -
ROE 0.44% 0.54% 0.94% 0.30% 0.11% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 11.44 10.29 6.75 5.63 4.86 0.00 0.00 -100.00%
EPS 1.94 2.41 4.22 1.33 0.47 0.00 0.00 -100.00%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.46 4.47 4.46 4.45 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 222,105
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 12.17 10.95 7.19 5.95 5.19 0.00 0.00 -100.00%
EPS 2.06 2.56 4.49 1.41 0.50 0.00 0.00 -100.00%
DPS 0.00 4.26 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7354 4.7467 4.7579 4.713 4.7435 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.50 1.83 2.42 0.00 0.00 0.00 0.00 -
P/RPS 13.12 17.79 35.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.32 75.93 57.35 0.00 0.00 0.00 0.00 -100.00%
EY 1.29 1.32 1.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.54 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/11/00 29/08/00 30/05/00 28/02/00 25/11/99 - - -
Price 1.36 1.73 2.09 2.38 0.00 0.00 0.00 -
P/RPS 11.89 16.81 30.96 42.26 0.00 0.00 0.00 -100.00%
P/EPS 70.10 71.78 49.53 178.95 0.00 0.00 0.00 -100.00%
EY 1.43 1.39 2.02 0.56 0.00 0.00 0.00 -100.00%
DY 0.00 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.39 0.47 0.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment