[OCB] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Stock
[OCB] OCB BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 31.97%
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 306,908 413,632 331,907 332,192 337,720 348,244 380,787 -13.40%
PBT 13,996 15,874 11,301 14,198 10,602 5,784 17,271 -13.09%
Tax -7,104 -8,522 -5,754 -7,112 -5,232 -1,484 -11,009 -25.34%
NP 6,892 7,352 5,547 7,086 5,370 4,300 6,262 6.60%
-
NP to SH 6,892 7,352 5,547 7,086 5,370 4,300 6,262 6.60%
-
Tax Rate 50.76% 53.69% 50.92% 50.09% 49.35% 25.66% 63.74% -
Total Cost 300,016 406,280 326,360 325,105 332,350 343,944 374,525 -13.75%
-
Net Worth 123,375 122,816 120,716 119,810 117,770 115,998 115,079 4.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,699 - - - - - -
Div Payout % - 23.12% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,375 122,816 120,716 119,810 117,770 115,998 115,079 4.75%
NOSH 42,543 42,497 42,505 42,486 42,484 42,490 42,511 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.25% 1.78% 1.67% 2.13% 1.59% 1.23% 1.64% -
ROE 5.59% 5.99% 4.60% 5.91% 4.56% 3.71% 5.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 721.40 973.32 780.85 781.89 794.93 819.59 895.72 -13.44%
EPS 16.20 17.30 13.05 16.68 12.64 10.12 14.73 6.55%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.89 2.84 2.82 2.7721 2.73 2.707 4.70%
Adjusted Per Share Value based on latest NOSH - 42,504
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 298.40 402.17 322.71 322.99 328.36 338.59 370.24 -13.40%
EPS 6.70 7.15 5.39 6.89 5.22 4.18 6.09 6.57%
DPS 0.00 1.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1996 1.1941 1.1737 1.1649 1.1451 1.1278 1.1189 4.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.13 1.96 1.63 1.70 1.74 2.42 2.62 -
P/RPS 0.30 0.20 0.21 0.22 0.22 0.30 0.29 2.28%
P/EPS 13.15 11.33 12.49 10.19 13.77 23.91 17.79 -18.26%
EY 7.61 8.83 8.01 9.81 7.26 4.18 5.62 22.41%
DY 0.00 2.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.57 0.60 0.63 0.89 0.97 -17.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 22/02/02 29/11/01 30/08/01 25/06/01 27/02/01 30/11/00 -
Price 1.90 1.89 1.92 1.93 1.75 2.18 2.58 -
P/RPS 0.26 0.19 0.25 0.25 0.22 0.27 0.29 -7.02%
P/EPS 11.73 10.92 14.71 11.57 13.84 21.54 17.52 -23.48%
EY 8.53 9.15 6.80 8.64 7.22 4.64 5.71 30.71%
DY 0.00 2.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.68 0.68 0.63 0.80 0.95 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment