[OCB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Stock
[OCB] OCB BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 97.95%
YoY- 16.17%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 76,727 413,632 331,907 249,144 168,860 87,061 380,787 -65.66%
PBT 3,499 15,874 11,301 10,649 5,301 1,446 17,271 -65.53%
Tax -1,776 -8,522 -5,754 -5,334 -2,616 -371 -11,009 -70.39%
NP 1,723 7,352 5,547 5,315 2,685 1,075 6,262 -57.72%
-
NP to SH 1,723 7,352 5,547 5,315 2,685 1,075 6,262 -57.72%
-
Tax Rate 50.76% 53.69% 50.92% 50.09% 49.35% 25.66% 63.74% -
Total Cost 75,004 406,280 326,360 243,829 166,175 85,986 374,525 -65.80%
-
Net Worth 123,375 122,816 120,716 119,810 117,770 115,998 115,079 4.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,699 - - - - - -
Div Payout % - 23.12% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 123,375 122,816 120,716 119,810 117,770 115,998 115,079 4.75%
NOSH 42,543 42,497 42,505 42,486 42,484 42,490 42,511 0.05%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.25% 1.78% 1.67% 2.13% 1.59% 1.23% 1.64% -
ROE 1.40% 5.99% 4.60% 4.44% 2.28% 0.93% 5.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 180.35 973.32 780.85 586.41 397.47 204.90 895.72 -65.68%
EPS 4.05 17.30 13.05 12.51 6.32 2.53 14.73 -57.75%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.89 2.84 2.82 2.7721 2.73 2.707 4.70%
Adjusted Per Share Value based on latest NOSH - 42,504
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 74.60 402.17 322.71 242.24 164.18 84.65 370.24 -65.66%
EPS 1.68 7.15 5.39 5.17 2.61 1.05 6.09 -57.65%
DPS 0.00 1.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1996 1.1941 1.1737 1.1649 1.1451 1.1278 1.1189 4.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.13 1.96 1.63 1.70 1.74 2.42 2.62 -
P/RPS 1.18 0.20 0.21 0.29 0.44 1.18 0.29 155.09%
P/EPS 52.59 11.33 12.49 13.59 27.53 95.65 17.79 106.11%
EY 1.90 8.83 8.01 7.36 3.63 1.05 5.62 -51.50%
DY 0.00 2.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.68 0.57 0.60 0.63 0.89 0.97 -17.27%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 22/02/02 29/11/01 30/08/01 25/06/01 27/02/01 30/11/00 -
Price 1.90 1.89 1.92 1.93 1.75 2.18 2.58 -
P/RPS 1.05 0.19 0.25 0.33 0.44 1.06 0.29 135.97%
P/EPS 46.91 10.92 14.71 15.43 27.69 86.17 17.52 92.93%
EY 2.13 9.15 6.80 6.48 3.61 1.16 5.71 -48.21%
DY 0.00 2.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.65 0.68 0.68 0.63 0.80 0.95 -21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment