[OCB] QoQ TTM Result on 30-Sep-1999 [#4]

Announcement Date
19-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 352,341 257,459 157,601 74,458 -1.55%
PBT 22,286 17,466 13,610 11,728 -0.64%
Tax -11,831 -8,738 -6,707 -5,848 -0.70%
NP 10,455 8,728 6,903 5,880 -0.57%
-
NP to SH 10,455 8,728 6,903 5,880 -0.57%
-
Tax Rate 53.09% 50.03% 49.28% 49.86% -
Total Cost 341,886 248,731 150,698 68,578 -1.60%
-
Net Worth 138,415 115,140 134,560 134,089 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 1,704 1,704 1,704 -
Div Payout % - 19.53% 24.69% 28.99% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 138,415 115,140 134,560 134,089 -0.03%
NOSH 42,536 42,540 42,448 42,608 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.97% 3.39% 4.38% 7.90% -
ROE 7.55% 7.58% 5.13% 4.39% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 828.32 605.21 371.28 174.75 -1.55%
EPS 24.58 20.52 16.26 13.80 -0.57%
DPS 0.00 4.01 4.02 4.00 -
NAPS 3.254 2.7066 3.17 3.147 -0.03%
Adjusted Per Share Value based on latest NOSH - 42,608
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 342.58 250.32 153.23 72.39 -1.55%
EPS 10.17 8.49 6.71 5.72 -0.57%
DPS 0.00 1.66 1.66 1.66 -
NAPS 1.3458 1.1195 1.3083 1.3037 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 3.54 6.35 0.00 0.00 -
P/RPS 0.43 1.05 0.00 0.00 -100.00%
P/EPS 14.40 30.95 0.00 0.00 -100.00%
EY 6.94 3.23 0.00 0.00 -100.00%
DY 0.00 0.63 0.00 0.00 -
P/NAPS 1.09 2.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/08/00 - - - -
Price 3.48 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 -100.00%
P/EPS 14.16 0.00 0.00 0.00 -100.00%
EY 7.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment